| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
51.49B |
49.69B |
47.55B |
42.58B |
| Cost of Sales |
17.20B |
14.67B |
14.74B |
12.28B |
| Gross Operating Profit |
34.29B |
35.03B |
32.80B |
30.30B |
| Selling, General, and Administrative Expenses |
27.09B |
32.70B |
24.42B |
22.52B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
7.20B |
2.32B |
8.38B |
7.79B |
| Depreciation & Amortization |
1.81B |
1.74B |
1.75B |
1.64B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
75.00M |
99.00M |
86.00M |
104.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
5.46B |
677.00M |
6.72B |
6.25B |
| Interest Expense |
442.00M |
246.00M |
211.00M |
172.00M |
| Pre-Tax Income |
5.02B |
431.00M |
6.51B |
6.08B |
| Income Taxes |
2.01B |
49.00M |
2.31B |
2.20B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
3.00B |
382.00M |
4.20B |
3.87B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
3.00B |
382.00M |
4.20B |
3.87B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
3.00B |
382.00M |
4.20B |
3.87B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.00B |
382.00M |
4.20B |
3.87B |
| Preferred Dividends |
| Net Income Available To Common |
3.00B |
382.00M |
4.20B |
3.87B |
| Basic EPS from Continuing Ops. |
2.96 |
0.36 |
3.87 |
3.48 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.96 |
0.36 |
3.87 |
3.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.96 |
0.36 |
3.87 |
3.48 |
| Basic Normalized Net Income/Share |
2.96 |
0.36 |
3.87 |
3.48 |
| EPS fr Continuing Ops. |
2.94 |
0.36 |
3.86 |
3.47 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.94 |
0.36 |
3.86 |
3.47 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.94 |
0.36 |
3.86 |
3.47 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.94 |
0.36 |
3.86 |
3.47 |
| Dividends Paid per Share |
2.22 |
1.64 |
1.47 |
1.27 |
Connect with TheStreet