|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
807.00M |
3.80B |
3.49B |
2.15B |
| Operating Gains/Losses |
5.02B |
469.00M |
-2.35B |
63.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-124.00M |
-488.00M |
-678.00M |
-3.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
10.00M |
-62.00M |
-60.00M |
136.00M |
| (Decrease) Increase In Payables |
-58.00M |
249.00M |
265.00M |
-107.00M |
| (Decrease) Increase In Other Current Liabilities |
304.00M |
525.00M |
-186.00M |
82.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
596.00M |
553.00M |
562.00M |
744.00M |
| Net Cash From Continuing Operations |
7.22B |
7.07B |
3.84B |
5.28B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
7.22B |
7.07B |
3.84B |
5.28B |
| Sale of Property, Plant & Equipment |
95.00M |
27.00M |
304.00M |
60.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
2.98B |
4.49B |
2.52B |
2.24B |
| Purchases of Property, Plant & Equipment |
-2.15B |
-2.00B |
-1.39B |
-1.60B |
| Acquisitions |
-100.00M |
-73.00M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-2.36B |
-4.90B |
-2.49B |
-2.25B |
| Other Cash from Investing Activities |
94.00M |
-257.00M |
401.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.34B |
-2.54B |
-654.00M |
-1.25B |
| Issuance of Debt |
1.74B |
279.00M |
2.20B |
3.16B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
301.00M |
290.00M |
218.00M |
149.00M |
| Repayment of Long-Term Debt |
-16.00M |
-374.00M |
-949.00M |
-3.68B |
| Repurchase of Capital Stock |
-1.62B |
-2.66B |
-817.00M |
-561.00M |
| Payment of Cash Dividends |
-2.13B |
-2.00B |
-1.82B |
-1.75B |
| Other Financing Charges, Net |
-96.00M |
-395.00M |
-175.00M |
-360.00M |
| Net Cash From Financing Activities |
-1.82B |
-4.86B |
-1.35B |
-3.04B |
| Effect of Exchange Rate Changes |
229.00M |
-10.00M |
-7.00M |
43.00M |
| Net Change in Cash & Cash Equivalents |
4.29B |
-336.00M |
1.83B |
1.04B |