| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.36B |
1.16B |
1.16B |
885.61M |
| Cost of Sales |
578.91M |
520.83M |
483.10M |
418.86M |
| Gross Operating Profit |
779.18M |
637.92M |
679.28M |
466.75M |
| Selling, General, and Administrative Expenses |
25.42M |
22.04M |
18.69M |
14.34M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
753.76M |
615.88M |
660.60M |
452.40M |
| Depreciation & Amortization |
244.91M |
196.11M |
167.07M |
114.29M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-281.97M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
226.88M |
419.77M |
493.53M |
338.11M |
| Interest Expense |
1.30M |
6.36M |
5.27M |
3.44M |
| Pre-Tax Income |
225.58M |
413.41M |
488.26M |
334.67M |
| Income Taxes |
81.95M |
147.15M |
176.08M |
122.23M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
143.62M |
266.26M |
312.18M |
212.44M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
143.62M |
266.26M |
312.18M |
212.44M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
143.62M |
266.26M |
312.18M |
212.44M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
425.59M |
266.26M |
312.18M |
212.44M |
| Preferred Dividends |
| Net Income Available To Common |
143.62M |
266.26M |
312.18M |
212.44M |
| Basic EPS from Continuing Ops. |
3.08 |
5.74 |
6.75 |
4.62 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.08 |
5.74 |
6.75 |
4.62 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.08 |
5.74 |
6.75 |
4.62 |
| Basic Normalized Net Income/Share |
9.13 |
5.74 |
6.75 |
4.62 |
| EPS fr Continuing Ops. |
3.06 |
5.71 |
6.72 |
4.60 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.06 |
5.71 |
6.72 |
4.60 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.06 |
5.71 |
6.72 |
4.60 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
9.07 |
5.71 |
6.72 |
4.60 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet