| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.40B |
1.38B |
1.32B |
1.23B |
| Cost of Sales |
1.03B |
1.03B |
821.87M |
767.64M |
| Gross Operating Profit |
327.20M |
303.77M |
448.86M |
414.16M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
327.20M |
303.77M |
448.86M |
414.16M |
| Depreciation & Amortization |
181.99M |
90.87M |
208.71M |
203.20M |
| Interest Income |
11.01M |
18.83M |
19.21M |
19.84M |
| Other Income - Net |
-1.45M |
3.24M |
5.57M |
8.83M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
154.77M |
234.98M |
264.92M |
239.63M |
| Interest Expense |
123.77M |
137.52M |
151.74M |
160.30M |
| Pre-Tax Income |
31.00M |
97.45M |
113.18M |
79.33M |
| Income Taxes |
16.98M |
39.08M |
43.94M |
32.56M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
14.02M |
58.37M |
69.24M |
46.77M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-1.80M |
0.00 |
| Net Income From Total Operations |
14.02M |
58.37M |
67.45M |
46.77M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
14.02M |
58.37M |
67.45M |
46.77M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
14.02M |
58.37M |
69.24M |
46.77M |
| Preferred Dividends |
| Net Income Available To Common |
14.02M |
58.37M |
69.24M |
46.77M |
| Basic EPS from Continuing Ops. |
0.39 |
1.64 |
1.96 |
1.33 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.05 |
0.00 |
| Basic EPS from Total Operations |
0.39 |
1.64 |
1.91 |
1.33 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.39 |
1.64 |
1.91 |
1.33 |
| Basic Normalized Net Income/Share |
0.39 |
1.64 |
1.96 |
1.33 |
| EPS fr Continuing Ops. |
0.39 |
1.57 |
1.85 |
1.28 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.05 |
0.00 |
| EPS fr Total Ops. |
0.39 |
1.57 |
1.80 |
1.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.39 |
1.57 |
1.80 |
1.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.39 |
1.57 |
1.85 |
1.28 |
| Dividends Paid per Share |
0.96 |
0.90 |
0.84 |
0.76 |
Connect with TheStreet