| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
17.97B |
16.28B |
15.58B |
13.58B |
| Cost of Sales |
8.05B |
6.68B |
6.45B |
5.82B |
| Gross Operating Profit |
9.92B |
9.61B |
9.13B |
7.76B |
| Selling, General, and Administrative Expenses |
4.46B |
4.91B |
5.01B |
4.79B |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
5.46B |
4.70B |
4.12B |
2.97B |
| Depreciation & Amortization |
1.39B |
1.32B |
1.24B |
1.18B |
| Interest Income |
0.00 |
50.00M |
29.00M |
17.00M |
| Other Income - Net |
92.00M |
66.00M |
89.00M |
128.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
4.17B |
3.49B |
3.00B |
1.94B |
| Interest Expense |
511.00M |
482.00M |
477.00M |
504.00M |
| Pre-Tax Income |
3.66B |
3.01B |
2.52B |
1.44B |
| Income Taxes |
1.32B |
1.15B |
919.00M |
410.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.34B |
1.86B |
1.61B |
1.03B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
2.34B |
1.86B |
1.61B |
1.03B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.34B |
1.86B |
1.61B |
1.03B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.34B |
1.86B |
1.61B |
1.03B |
| Preferred Dividends |
| Net Income Available To Common |
2.34B |
1.86B |
1.61B |
1.03B |
| Basic EPS from Continuing Ops. |
4.58 |
3.49 |
2.98 |
1.95 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.58 |
3.49 |
2.98 |
1.95 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.58 |
3.49 |
2.98 |
1.95 |
| Basic Normalized Net Income/Share |
4.58 |
3.49 |
2.98 |
1.94 |
| EPS fr Continuing Ops. |
4.54 |
3.46 |
2.96 |
1.93 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.54 |
3.46 |
2.96 |
1.93 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.54 |
3.46 |
2.96 |
1.93 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.54 |
3.46 |
2.95 |
1.92 |
| Dividends Paid per Share |
0.93 |
0.68 |
0.60 |
0.60 |
Connect with TheStreet