|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.94B |
3.29B |
2.78B |
1.90B |
| Operating Gains/Losses |
-160.00M |
-298.00M |
-25.00M |
-162.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
70.00M |
-217.00M |
-518.00M |
-72.00M |
| (Increase) Decrease in Inventories |
-46.00M |
-80.00M |
-59.00M |
-25.00M |
| (Increase) Decrease In Other Current Assets |
-108.00M |
178.00M |
-17.00M |
-106.00M |
| (Decrease) Increase In Payables |
-185.00M |
395.00M |
243.00M |
-90.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
0.00 |
0.00 |
-458.00M |
-376.00M |
| Net Cash From Continuing Operations |
6.16B |
5.87B |
4.10B |
3.23B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
6.16B |
5.87B |
4.10B |
3.23B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-274.00M |
-85.00M |
0.00 |
-100.00M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-3.36B |
-3.03B |
-2.49B |
-2.08B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.63B |
-3.12B |
-2.49B |
-2.18B |
| Issuance of Debt |
695.00M |
486.00M |
894.00M |
843.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-758.00M |
-690.00M |
-1.41B |
-871.00M |
| Repurchase of Capital Stock |
-1.47B |
-1.42B |
-1.25B |
0.00 |
| Payment of Cash Dividends |
-1.15B |
-837.00M |
-602.00M |
-544.00M |
| Other Financing Charges, Net |
1.00M |
-164.00M |
-12.00M |
114.00M |
| Net Cash From Financing Activities |
-2.68B |
-2.62B |
-2.38B |
-458.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-154.00M |
131.00M |
-764.00M |
601.00M |