|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.06B |
1.22B |
1.09B |
1.85B |
| Receivables |
1.33B |
1.40B |
1.18B |
666.00M |
| Inventories |
660.00M |
614.00M |
534.00M |
475.00M |
| Other Current Assets |
297.00M |
189.00M |
367.00M |
350.00M |
| Total Current Assets |
3.61B |
3.73B |
3.43B |
3.68B |
| Property, Plant & Equipment, Gross |
57.28B |
54.44B |
51.91B |
50.55B |
| Accumulated Depreciation & Depletion |
15.28B |
14.51B |
13.66B |
13.12B |
| Property, Plant & Equipment, Net |
42.00B |
39.93B |
38.25B |
37.43B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.54B |
1.44B |
1.40B |
1.30B |
| Total Non-Current Assets |
43.54B |
41.37B |
39.66B |
38.73B |
| Liabilities & Shareholder Equity |
| Total Assets |
47.15B |
45.10B |
43.09B |
42.41B |
| Accounts Payable |
920.00M |
819.00M |
1.00B |
612.00M |
| Short Term Debt |
196.00M |
209.00M |
239.00M |
212.00M |
| Other Current Liabilities |
2.00B |
2.29B |
1.71B |
1.86B |
| Total Current Liabilities |
3.12B |
3.32B |
2.95B |
2.68B |
| Long Term Debt |
8.80B |
8.70B |
9.00B |
9.64B |
| Deferred Income Taxes |
13.11B |
12.37B |
11.56B |
11.13B |
| Other Non-Current Liabilities |
2.25B |
2.14B |
1.81B |
2.02B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
24.16B |
23.20B |
22.37B |
22.79B |
| Total Liabilities |
27.28B |
26.52B |
25.32B |
25.47B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
19.88B |
18.58B |
17.76B |
16.94B |
| Common Par |
1.39B |
1.39B |
1.38B |
1.38B |
| Additional Paid In Capital |
4.11B |
4.03B |
3.98B |
3.97B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
22.27B |
19.51B |
17.15B |
15.17B |
| Treasury Stock |
-6.71B |
-5.29B |
-4.03B |
-2.92B |
| Other Equity Adjustments |
-1.19B |
-1.05B |
-734.00M |
-654.00M |
| Total Capitalization |
28.68B |
27.28B |
26.77B |
26.58B |
| Total Equity |
19.88B |
18.58B |
17.76B |
16.94B |
| Total Liabilities & Stock Equity |
47.15B |
45.10B |
43.09B |
42.41B |
| Total Common Shares Outstanding |
469.47M |
479.93M |
491.57M |
505.04M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
85.09M |
74.34M |
62.37M |
48.46M |
| Basic Weighted Shares Outstanding |
473.10M |
485.70M |
498.20M |
503.00M |
| Diluted Weighted Shares Outstanding |
476.50M |
489.80M |
502.90M |
505.80M |
| Number of Employees |
45928 |
44861 |
42884 |
43531 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |