UnitedHealth Group Incorporated

Company Income Statement

Preferred Dividends
	Dec 2007	Dec 2006	Dec 2005	Dec 2004
Sales	75.43B	71.54B	45.36B	37.22B
Cost of Sales	n.a.	n.a.	n.a.	n.a.
Gross Operating Profit	7.85B	6.98B	5.37B	4.10B
Selling, General, and Administrative Expenses	n.a.	n.a.	n.a.	n.a.
Research & Development	n.a.	n.a.	n.a.	n.a.
Operating Income before D & A (EBITDA)	7.85B	6.98B	5.37B	4.10B
Depreciation & Amortization	n.a.	n.a.	n.a.	n.a.
Interest Income	n.a.	n.a.	n.a.	n.a.
Other Income - Net	n.a.	n.a.	n.a.	n.a.
Special Income / Charges	0.00	0.00	0.00	0.00
Total Income Before Interest Expenses (EBIT)	7.85B	6.98B	5.37B	4.10B
Interest Expense	544.00M	456.00M	241.00M	128.00M
Pre-Tax Income	7.30B	6.53B	5.13B	3.97B
Income Taxes	2.65B	2.37B	1.83B	1.39B
Minority Interest	0.00	0.00	0.00	0.00
Net Income From Continuing Operations	4.65B	4.16B	3.30B	2.59B
Net Income From Discontinued Operations	0.00	0.00	0.00	0.00
Net Income From Total Operations	4.65B	4.16B	3.30B	2.59B
Extraordinary Income/Losses	0.00	0.00	0.00	0.00
Income From Cum. Effect of Acct. Change	0.00	0.00	0.00	0.00
Income From Tax Loss Carryforward	0.00	0.00	0.00	0.00
Other Gains / Losses	0.00	0.00	0.00	0.00
Total Net Income	4.65B	4.16B	3.30B	2.59B
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge)	4.65B	4.16B	3.30B	2.59B
Net Income Available To Common	4.65B	4.16B	3.30B	2.59B
Basic EPS from Continuing Ops.	3.55	3.09	2.61	2.07
Basic EPS from Discontinued Ops.	0.00	0.00	0.00	0.00
Basic EPS from Total Operations	3.55	3.09	2.61	2.07
Basic EPS from Extraordinary Inc.	0.00	0.00	0.00	0.00
Basic EPS from Cum Effect of Accounting Change	0.00	0.00	0.00	0.00
Basic EPS from Tax Loss Carryf'd.	0.00	0.00	0.00	0.00
Basic EPS from Other Gains (Losses)	0.00	0.00	0.00	0.00
Basic EPS, Total	3.55	3.09	2.61	2.07
Basic Normalized Net Income/Share	3.55	3.09	2.61	2.06
EPS fr Continuing Ops.	3.42	2.97	2.48	1.97
EPS fr Discontinued Ops	0.00	0.00	0.00	0.00
EPS fr Total Ops.	3.42	2.97	2.48	1.97
EPS fr Extraord. Inc.	0.00	0.00	0.00	0.00
EPS fr Cum Effect of Accounting Change	0.00	0.00	0.00	0.00
EPS fr Tax Loss Carfd.	0.00	0.00	0.00	0.00
EPS fr Other Gains (L)	0.00	0.00	0.00	0.00
EPS, Total	3.42	2.97	2.48	1.97
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge)	3.42	2.97	2.48	1.97
Dividends Paid per Share	0.03	0.03	0.02	0.02