|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
5.53B |
5.14B |
4.63B |
3.82B |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
-130.00M |
-267.00M |
-16.00M |
100.00M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
247.00M |
697.00M |
-67.00M |
621.00M |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
1.20B |
1.34B |
1.68B |
1.10B |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
7.16B |
6.97B |
6.27B |
5.62B |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
8.60B |
8.20B |
5.70B |
6.72B |
| Purchases of Property, Plant & Equipment |
-1.07B |
-1.02B |
-859.00M |
-739.00M |
| Acquisitions |
-6.28B |
-1.46B |
-2.32B |
-486.00M |
| Purchases of Short-Term Investments |
-9.90B |
-9.90B |
-7.86B |
-6.47B |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-8.65B |
-4.17B |
-5.34B |
-976.00M |
| Issuance of Debt |
3.97B |
2.23B |
747.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.08B |
381.00M |
272.00M |
282.00M |
| Repayment of Long-Term Debt |
-986.00M |
-955.00M |
-1.58B |
-1.35B |
| Repurchase of Capital Stock |
-3.08B |
-2.99B |
-2.52B |
-1.80B |
| Payment of Cash Dividends |
-820.00M |
-651.00M |
-449.00M |
-36.00M |
| Other Financing Charges, Net |
317.00M |
-505.00M |
1.92B |
630.00M |
| Net Cash From Financing Activities |
471.00M |
-2.49B |
-1.61B |
-2.28B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-1.02B |
306.00M |
-677.00M |
2.37B |