| |
Jul 2009 |
Jul 2008 |
Jul 2007 |
Jul 2006 |
| Sales |
3.45B |
3.37B |
2.75B |
2.43B |
| Cost of Sales |
2.77B |
2.71B |
2.23B |
1.95B |
| Gross Operating Profit |
687.51M |
656.44M |
527.95M |
482.43M |
| Selling, General, and Administrative Expenses |
550.56M |
541.41M |
415.34M |
385.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
136.95M |
115.02M |
112.62M |
97.03M |
| Depreciation & Amortization |
27.03M |
22.54M |
18.38M |
17.10M |
| Interest Income |
450.00K |
768.00K |
975.00K |
0.00 |
| Other Income - Net |
-275.00K |
82.00K |
-156.00K |
678.00K |
| Special Income / Charges |
0.00 |
0.00 |
-756.00K |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
110.10M |
93.33M |
94.30M |
80.61M |
| Interest Expense |
9.91M |
16.13M |
12.09M |
11.21M |
| Pre-Tax Income |
100.18M |
77.20M |
82.22M |
69.40M |
| Income Taxes |
41.00M |
28.72M |
32.06M |
26.12M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
59.18M |
48.48M |
50.15M |
43.28M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
59.18M |
48.48M |
50.15M |
43.28M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
59.18M |
48.48M |
50.15M |
43.28M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
59.18M |
48.48M |
50.91M |
43.28M |
| Preferred Dividends |
| Net Income Available To Common |
59.18M |
48.48M |
50.15M |
43.28M |
| Basic EPS from Continuing Ops. |
1.38 |
1.14 |
1.18 |
1.04 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.38 |
1.14 |
1.18 |
1.04 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.38 |
1.14 |
1.18 |
1.04 |
| Basic Normalized Net Income/Share |
1.38 |
1.14 |
1.20 |
1.04 |
| EPS fr Continuing Ops. |
1.38 |
1.13 |
1.17 |
1.02 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.38 |
1.13 |
1.17 |
1.02 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.38 |
1.13 |
1.17 |
1.02 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.38 |
1.13 |
1.19 |
1.02 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet