| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
1.01B |
1.02B |
902.10M |
820.97M |
| Cost of Sales |
609.36M |
643.89M |
571.06M |
524.00M |
| Gross Operating Profit |
404.05M |
379.29M |
331.04M |
296.97M |
| Selling, General, and Administrative Expenses |
211.96M |
216.87M |
197.15M |
177.17M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
192.09M |
162.42M |
133.90M |
119.80M |
| Depreciation & Amortization |
58.06M |
53.78M |
49.67M |
46.00M |
| Interest Income |
1.99M |
2.22M |
1.92M |
1.58M |
| Other Income - Net |
-250.00K |
-164.00K |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
135.78M |
110.70M |
86.14M |
75.38M |
| Interest Expense |
9.31M |
12.00M |
12.68M |
11.12M |
| Pre-Tax Income |
126.46M |
98.70M |
73.46M |
64.26M |
| Income Taxes |
50.61M |
37.72M |
28.27M |
25.05M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
75.85M |
60.98M |
45.20M |
39.21M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
75.85M |
60.98M |
45.20M |
39.21M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
75.85M |
60.98M |
45.20M |
39.21M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
75.85M |
60.98M |
45.20M |
39.21M |
| Preferred Dividends |
| Net Income Available To Common |
75.85M |
60.98M |
45.20M |
39.21M |
| Basic EPS from Continuing Ops. |
4.14 |
3.33 |
2.47 |
2.04 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.14 |
3.33 |
2.47 |
2.04 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.14 |
3.33 |
2.47 |
2.04 |
| Basic Normalized Net Income/Share |
4.14 |
3.33 |
2.47 |
2.04 |
| EPS fr Continuing Ops. |
3.92 |
3.15 |
2.34 |
2.03 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.92 |
3.15 |
2.34 |
2.03 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.92 |
3.15 |
2.34 |
2.03 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.92 |
3.15 |
2.34 |
2.03 |
| Dividends Paid per Share |
0.15 |
0.15 |
0.15 |
0.15 |
Connect with TheStreet