| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
56.55B |
58.68B |
52.32B |
46.95B |
| Cost of Sales |
28.38B |
28.64B |
25.22B |
39.66B |
| Gross Operating Profit |
28.16B |
30.04B |
27.10B |
7.29B |
| Selling, General, and Administrative Expenses |
18.54B |
20.17B |
18.34B |
0.00 |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
9.63B |
9.87B |
8.75B |
7.29B |
| Depreciation & Amortization |
1.40B |
1.38B |
1.30B |
998.00M |
| Interest Income |
148.00M |
215.00M |
169.00M |
0.00 |
| Other Income - Net |
3.37B |
277.00M |
-284.00M |
128.00M |
| Special Income / Charges |
-74.00M |
447.00M |
374.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
10.65B |
8.37B |
7.17B |
6.44B |
| Interest Expense |
700.00M |
803.00M |
797.00M |
820.00M |
| Pre-Tax Income |
9.95B |
7.57B |
6.38B |
5.62B |
| Income Taxes |
2.57B |
1.65B |
1.51B |
1.48B |
| Minority Interest |
360.00M |
362.00M |
356.00M |
247.00M |
| Net Income From Continuing Operations |
7.02B |
5.56B |
4.51B |
3.90B |
| Net Income From Discontinued Operations |
0.00 |
117.00M |
1.76B |
560.00M |
| Net Income From Total Operations |
7.02B |
5.68B |
6.26B |
4.46B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
7.02B |
5.68B |
6.26B |
4.46B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.30B |
6.39B |
4.83B |
3.90B |
| Preferred Dividends |
| Net Income Available To Common |
7.02B |
5.56B |
4.51B |
3.90B |
| Basic EPS from Continuing Ops. |
2.50 |
1.93 |
1.57 |
4.02 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.04 |
0.61 |
0.58 |
| Basic EPS from Total Operations |
2.50 |
1.97 |
2.18 |
4.60 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.50 |
1.97 |
2.18 |
4.60 |
| Basic Normalized Net Income/Share |
2.96 |
2.22 |
1.68 |
4.02 |
| EPS fr Continuing Ops. |
2.41 |
1.87 |
1.52 |
3.90 |
| EPS fr Discontinued Ops |
0.00 |
0.04 |
0.59 |
0.56 |
| EPS fr Total Ops. |
2.41 |
1.91 |
2.11 |
4.45 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.41 |
1.91 |
2.11 |
4.45 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.86 |
2.15 |
1.63 |
3.90 |
| Dividends Paid per Share |
1.06 |
0.90 |
1.09 |
0.80 |
Connect with TheStreet