| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.08B |
912.14M |
755.11M |
579.08M |
| Cost of Sales |
705.27M |
588.99M |
490.19M |
382.51M |
| Gross Operating Profit |
379.38M |
323.15M |
264.92M |
196.57M |
| Selling, General, and Administrative Expenses |
281.63M |
236.92M |
195.10M |
144.86M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
97.75M |
86.22M |
69.82M |
51.71M |
| Depreciation & Amortization |
51.44M |
39.50M |
29.74M |
22.28M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
46.30M |
46.72M |
40.09M |
29.42M |
| Interest Expense |
3.94M |
4.54M |
3.31M |
2.95M |
| Pre-Tax Income |
42.36M |
42.18M |
36.77M |
26.47M |
| Income Taxes |
17.09M |
16.84M |
14.23M |
10.50M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
25.27M |
25.34M |
22.54M |
15.97M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
25.27M |
25.34M |
22.54M |
15.97M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
25.27M |
25.34M |
22.54M |
15.97M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
25.27M |
25.34M |
22.54M |
15.97M |
| Preferred Dividends |
| Net Income Available To Common |
25.27M |
14.12M |
7.96M |
3.05M |
| Basic EPS from Continuing Ops. |
0.44 |
0.69 |
1.38 |
0.74 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.44 |
0.69 |
1.38 |
0.74 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.44 |
0.69 |
1.38 |
0.74 |
| Basic Normalized Net Income/Share |
0.44 |
0.69 |
1.38 |
0.74 |
| EPS fr Continuing Ops. |
0.43 |
0.48 |
0.45 |
0.33 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.43 |
0.48 |
0.45 |
0.33 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.43 |
0.48 |
0.45 |
0.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.43 |
0.48 |
0.45 |
0.33 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet