| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
67.88B |
60.23B |
58.87B |
57.06B |
| Cost of Sales |
0.00 |
34.87B |
29.34B |
28.01B |
| Gross Operating Profit |
67.88B |
25.36B |
29.53B |
29.05B |
| Selling, General, and Administrative Expenses |
0.00 |
14.38B |
15.60B |
13.57B |
| Research & Development |
0.00 |
1.31B |
1.23B |
1.28B |
| Operating Income before D & A (EBITDA) |
67.88B |
9.67B |
12.69B |
14.21B |
| Depreciation & Amortization |
0.00 |
1.33B |
1.32B |
1.48B |
| Interest Income |
179.86M |
119.24M |
102.41M |
107.46M |
| Other Income - Net |
-58.52B |
190.53M |
-2.81B |
-5.24B |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
9.53B |
8.79B |
8.81B |
7.77B |
| Interest Expense |
695.64M |
699.89M |
653.01M |
722.10M |
| Pre-Tax Income |
8.84B |
8.09B |
8.16B |
7.04B |
| Income Taxes |
2.29B |
2.10B |
2.04B |
1.80B |
| Minority Interest |
618.93M |
480.85M |
470.81M |
414.06M |
| Net Income From Continuing Operations |
6.54B |
5.51B |
5.64B |
5.24B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
6.54B |
5.51B |
5.64B |
5.24B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.92B |
5.51B |
5.64B |
4.83B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.54B |
5.51B |
5.64B |
5.24B |
| Preferred Dividends |
| Net Income Available To Common |
6.54B |
5.51B |
5.64B |
5.24B |
| Basic EPS from Continuing Ops. |
2.09 |
1.96 |
2.01 |
1.73 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.09 |
1.96 |
2.01 |
1.73 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.09 |
1.96 |
2.01 |
1.73 |
| Basic Normalized Net Income/Share |
2.09 |
1.96 |
2.01 |
1.73 |
| EPS fr Continuing Ops. |
2.04 |
1.89 |
1.94 |
1.68 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.04 |
1.89 |
1.94 |
1.68 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.04 |
1.89 |
1.94 |
1.68 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.04 |
1.89 |
1.94 |
1.68 |
| Dividends Paid per Share |
1.23 |
1.24 |
1.11 |
1.00 |