|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
17.86M |
31.00M |
90.28M |
15.27M |
| Receivables |
314.76M |
260.62M |
315.83M |
138.74M |
| Inventories |
95.48M |
119.89M |
114.84M |
4.55M |
| Other Current Assets |
198.62M |
255.72M |
176.47M |
74.83M |
| Total Current Assets |
626.71M |
667.23M |
697.42M |
233.39M |
| Property, Plant & Equipment, Gross |
3.74B |
3.50B |
3.19B |
1.53B |
| Accumulated Depreciation & Depletion |
953.56M |
929.40M |
859.46M |
379.95M |
| Property, Plant & Equipment, Net |
2.79B |
2.57B |
2.33B |
1.15B |
| Intangibles |
266.20M |
266.80M |
298.89M |
0.00 |
| Other Non-Current Assets |
1.28B |
1.24B |
1.13B |
835.37M |
| Total Non-Current Assets |
4.33B |
4.08B |
3.76B |
1.99B |
| Liabilities & Shareholder Equity |
| Total Assets |
4.96B |
4.74B |
4.46B |
2.22B |
| Accounts Payable |
176.86M |
194.64M |
199.82M |
90.47M |
| Short Term Debt |
235.30M |
248.71M |
161.11M |
58.26M |
| Other Current Liabilities |
212.90M |
198.52M |
192.00M |
91.31M |
| Total Current Liabilities |
625.06M |
641.87M |
552.93M |
240.03M |
| Long Term Debt |
1.60B |
1.55B |
1.51B |
673.55M |
| Deferred Income Taxes |
456.41M |
388.55M |
354.16M |
0.00 |
| Other Non-Current Liabilities |
1.16B |
1.07B |
959.60M |
734.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
3.22B |
3.01B |
2.83B |
1.41B |
| Total Liabilities |
3.84B |
3.65B |
3.38B |
1.65B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.12B |
1.10B |
1.08B |
574.18M |
| Common Par |
936.70M |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
20.40M |
950.94M |
944.52M |
436.87M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
159.90M |
143.79M |
131.46M |
137.31M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-449.00K |
375.00K |
166.00K |
0.00 |
| Total Capitalization |
2.72B |
2.64B |
2.59B |
1.25B |
| Total Equity |
1.12B |
1.10B |
1.08B |
574.18M |
| Total Liabilities & Stock Equity |
4.96B |
4.74B |
4.46B |
2.22B |
| Total Common Shares Outstanding |
50.87M |
50.65M |
50.51M |
29.98M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
50.83M |
50.61M |
35.72M |
28.03M |
| Diluted Weighted Shares Outstanding |
51.11M |
50.93M |
36.08M |
28.27M |
| Number of Employees |
1865 |
1868 |
1824 |
1066 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |