| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.02B |
4.75B |
4.19B |
3.94B |
| Cost of Sales |
2.83B |
2.72B |
2.35B |
2.11B |
| Gross Operating Profit |
2.20B |
2.04B |
1.84B |
1.83B |
| Selling, General, and Administrative Expenses |
1.59B |
1.48B |
1.35B |
1.35B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
605.98M |
553.55M |
486.96M |
477.76M |
| Depreciation & Amortization |
195.77M |
183.28M |
163.69M |
163.71M |
| Interest Income |
0.00 |
0.00 |
1.78M |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
-214.00K |
168.00M |
-83.32M |
| Total Income Before Interest Expenses (EBIT) |
369.53M |
370.06M |
493.05M |
230.72M |
| Interest Expense |
53.21M |
51.63M |
34.34M |
32.93M |
| Pre-Tax Income |
316.32M |
318.43M |
458.71M |
197.79M |
| Income Taxes |
123.38M |
104.55M |
152.88M |
62.30M |
| Minority Interest |
0.00 |
43.36M |
46.24M |
25.64M |
| Net Income From Continuing Operations |
192.94M |
170.52M |
259.59M |
109.84M |
| Net Income From Discontinued Operations |
6.44M |
-132.00K |
-136.00K |
131.00M |
| Net Income From Total Operations |
199.38M |
170.39M |
259.46M |
240.84M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
199.38M |
170.39M |
259.46M |
240.84M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
192.94M |
170.73M |
91.60M |
193.16M |
| Preferred Dividends |
| Net Income Available To Common |
192.94M |
170.52M |
259.59M |
109.84M |
| Basic EPS from Continuing Ops. |
3.81 |
3.19 |
4.76 |
1.98 |
| Basic EPS from Discontinued Ops. |
0.13 |
0.00 |
0.00 |
2.35 |
| Basic EPS from Total Operations |
3.94 |
3.19 |
4.76 |
4.33 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.94 |
3.19 |
4.76 |
4.33 |
| Basic Normalized Net Income/Share |
3.81 |
3.19 |
1.68 |
3.48 |
| EPS fr Continuing Ops. |
3.80 |
3.18 |
4.57 |
1.91 |
| EPS fr Discontinued Ops |
0.13 |
0.00 |
-0.01 |
2.09 |
| EPS fr Total Ops. |
3.93 |
3.18 |
4.56 |
4.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.93 |
3.18 |
4.56 |
4.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.80 |
3.18 |
1.61 |
3.36 |
| Dividends Paid per Share |
0.32 |
0.32 |
0.32 |
0.32 |
Connect with TheStreet