|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
23.47M |
41.23M |
29.47M |
9.18M |
| Receivables |
1.07B |
969.80M |
837.82M |
602.56M |
| Inventories |
99.00M |
96.78M |
94.33M |
84.27M |
| Other Current Assets |
113.37M |
148.78M |
248.66M |
48.85M |
| Total Current Assets |
1.41B |
1.36B |
1.33B |
796.20M |
| Property, Plant & Equipment, Gross |
5.37B |
5.11B |
4.85B |
3.74B |
| Accumulated Depreciation & Depletion |
1.99B |
1.82B |
1.60B |
1.42B |
| Property, Plant & Equipment, Net |
3.38B |
3.29B |
3.25B |
2.32B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
374.35M |
384.76M |
353.94M |
120.34M |
| Total Non-Current Assets |
6.79B |
6.30B |
6.20B |
3.17B |
| Liabilities & Shareholder Equity |
| Total Assets |
8.20B |
7.67B |
7.53B |
3.96B |
| Accounts Payable |
247.03M |
228.04M |
252.49M |
194.97M |
| Short Term Debt |
2.59M |
2.48M |
3.45M |
2.57M |
| Other Current Liabilities |
374.02M |
316.85M |
3.52M |
0.00 |
| Total Current Liabilities |
894.06M |
836.93M |
826.30M |
582.82M |
| Long Term Debt |
3.73B |
3.65B |
3.91B |
956.43M |
| Deferred Income Taxes |
183.75M |
209.59M |
173.35M |
60.09M |
| Other Non-Current Liabilities |
629.66M |
620.17M |
592.41M |
375.58M |
| Minority Interest |
45.60M |
50.70M |
45.61M |
43.87M |
| Total Non-Current Liabilities |
4.59B |
4.53B |
4.72B |
1.63B |
| Total Liabilities |
5.49B |
5.37B |
5.55B |
2.21B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.71B |
2.30B |
1.98B |
1.75B |
| Common Par |
976.00K |
966.00K |
971.00K |
970.00K |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.76B |
2.35B |
2.00B |
1.88B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-44.15M |
-51.18M |
-20.14M |
-129.88M |
| Total Capitalization |
6.44B |
5.95B |
5.89B |
2.71B |
| Total Equity |
2.71B |
2.30B |
1.98B |
1.75B |
| Total Liabilities & Stock Equity |
8.20B |
7.67B |
7.53B |
3.96B |
| Total Common Shares Outstanding |
97.59M |
96.61M |
97.45M |
96.91M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
96.82M |
97.20M |
96.79M |
97.79M |
| Diluted Weighted Shares Outstanding |
97.71M |
98.54M |
97.97M |
98.28M |
| Number of Employees |
46000 |
46500 |
49700 |
39900 |
| Number of Part-Time Employees |
19100 |
18900 |
15400 |
0 |