| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
12.12B |
11.19B |
2.24B |
2.01B |
| Cost of Sales |
11.17B |
10.19B |
1.78B |
1.59B |
| Gross Operating Profit |
947.30M |
993.58M |
467.52M |
416.53M |
| Selling, General, and Administrative Expenses |
487.65M |
558.68M |
225.67M |
182.07M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
459.65M |
434.90M |
241.85M |
234.46M |
| Depreciation & Amortization |
163.21M |
168.82M |
87.90M |
80.94M |
| Interest Income |
109.18M |
92.27M |
72.09M |
50.80M |
| Other Income - Net |
-30.19M |
-16.85M |
-10.95M |
-942.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
375.43M |
341.84M |
215.56M |
204.07M |
| Interest Expense |
141.12M |
134.73M |
54.87M |
62.49M |
| Pre-Tax Income |
234.31M |
207.12M |
160.69M |
141.58M |
| Income Taxes |
65.01M |
48.24M |
26.24M |
12.33M |
| Minority Interest |
1.93M |
56.72M |
2.48M |
1.20M |
| Net Income From Continuing Operations |
167.37M |
102.16M |
131.97M |
128.06M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
167.37M |
102.16M |
131.97M |
128.06M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
167.37M |
102.16M |
131.97M |
128.06M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
167.37M |
102.16M |
131.97M |
128.06M |
| Preferred Dividends |
| Net Income Available To Common |
167.37M |
102.16M |
131.97M |
128.06M |
| Basic EPS from Continuing Ops. |
1.23 |
1.23 |
1.66 |
1.60 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.23 |
1.23 |
1.66 |
1.60 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.23 |
1.23 |
1.66 |
1.60 |
| Basic Normalized Net Income/Share |
1.23 |
1.23 |
1.66 |
1.60 |
| EPS fr Continuing Ops. |
1.23 |
1.23 |
1.66 |
1.60 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.23 |
1.23 |
1.66 |
1.60 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.23 |
1.23 |
1.66 |
1.60 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.23 |
1.23 |
1.66 |
1.60 |
| Dividends Paid per Share |
1.61 |
0.41 |
0.97 |
0.66 |
Connect with TheStreet