23.53 0.17 (0.73%)
4:02 PM ET 11/23/09
Company Income Statement
Sep 2008 Sep 2007 Sep 2006 Sep 2005
Sales 6.65B 5.48B 5.22B 4.89B
Cost of Sales 5.90B 4.79B 4.63B 4.27B
Gross Operating Profit 728.00M 672.60M 579.60M 602.70M
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 728.00M 672.60M 579.60M 602.70M
Depreciation & Amortization 184.40M 169.20M 148.70M 146.40M
Interest Income 11.60M 11.50M 15.80M 6.30M
Other Income - Net 27.10M 62.60M 9.70M 37.80M
Special Income / Charges 0.00 0.00 -9.40M -33.60M
Total Income Before Interest Expenses (EBIT) 582.30M 577.50M 447.00M 466.80M
Interest Expense 142.50M 139.60M 123.60M 130.20M
Pre-Tax Income 439.80M 437.90M 323.40M 336.60M
Income Taxes 134.50M 126.70M 98.50M 119.20M
Minority Interest 89.80M 106.90M 48.70M 29.90M
Net Income From Continuing Operations 215.50M 204.30M 176.20M 187.50M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 215.50M 204.30M 176.20M 187.50M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 215.50M 204.30M 176.20M 187.50M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 215.50M 204.30M 185.60M 221.10M
Preferred Dividends
Net Income Available To Common 215.50M 204.30M 176.20M 187.50M
Basic EPS from Continuing Ops. 2.01 1.92 1.67 1.81
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 2.01 1.92 1.67 1.81
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.01 1.92 1.67 1.81
Basic Normalized Net Income/Share 2.01 1.92 1.76 2.13
EPS fr Continuing Ops. 1.99 1.89 1.65 1.77
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 1.99 1.89 1.65 1.77
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 1.99 1.89 1.65 1.77
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 1.99 1.89 1.74 2.09
Dividends Paid per Share 0.75 0.71 0.68 0.64
Dow Jones S&P 500 NASDAQ 10-Year Note
10,450.95 1,106.24 2,176.01 33.64
Oil *
77.66
UP
132.79
UP
14.86
UP
29.97
UP
0.08
10 Yr
3.36%
SPDR Gold
114.29
+1.29%
+1.36%
+1.40%
+0.24%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services