| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
6.65B |
5.48B |
5.22B |
4.89B |
| Cost of Sales |
5.90B |
4.79B |
4.63B |
4.27B |
| Gross Operating Profit |
728.00M |
672.60M |
579.60M |
602.70M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
728.00M |
672.60M |
579.60M |
602.70M |
| Depreciation & Amortization |
184.40M |
169.20M |
148.70M |
146.40M |
| Interest Income |
11.60M |
11.50M |
15.80M |
6.30M |
| Other Income - Net |
27.10M |
62.60M |
9.70M |
37.80M |
| Special Income / Charges |
0.00 |
0.00 |
-9.40M |
-33.60M |
| Total Income Before Interest Expenses (EBIT) |
582.30M |
577.50M |
447.00M |
466.80M |
| Interest Expense |
142.50M |
139.60M |
123.60M |
130.20M |
| Pre-Tax Income |
439.80M |
437.90M |
323.40M |
336.60M |
| Income Taxes |
134.50M |
126.70M |
98.50M |
119.20M |
| Minority Interest |
89.80M |
106.90M |
48.70M |
29.90M |
| Net Income From Continuing Operations |
215.50M |
204.30M |
176.20M |
187.50M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
215.50M |
204.30M |
176.20M |
187.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
215.50M |
204.30M |
176.20M |
187.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
215.50M |
204.30M |
185.60M |
221.10M |
| Preferred Dividends |
| Net Income Available To Common |
215.50M |
204.30M |
176.20M |
187.50M |
| Basic EPS from Continuing Ops. |
2.01 |
1.92 |
1.67 |
1.81 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.01 |
1.92 |
1.67 |
1.81 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.01 |
1.92 |
1.67 |
1.81 |
| Basic Normalized Net Income/Share |
2.01 |
1.92 |
1.76 |
2.13 |
| EPS fr Continuing Ops. |
1.99 |
1.89 |
1.65 |
1.77 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.99 |
1.89 |
1.65 |
1.77 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.99 |
1.89 |
1.65 |
1.77 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.99 |
1.89 |
1.74 |
2.09 |
| Dividends Paid per Share |
0.75 |
0.71 |
0.68 |
0.64 |
Connect with TheStreet