| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
110.03M |
93.60M |
93.75M |
83.96M |
| Cost of Sales |
78.49M |
67.97M |
71.45M |
66.42M |
| Gross Operating Profit |
31.54M |
25.63M |
22.30M |
17.54M |
| Selling, General, and Administrative Expenses |
18.82M |
15.56M |
14.18M |
12.43M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
12.72M |
10.06M |
8.11M |
5.11M |
| Depreciation & Amortization |
2.98M |
2.82M |
3.06M |
2.94M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
57.00K |
32.50K |
-9.70K |
30.73K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
8.49M |
7.29M |
5.06M |
2.21M |
| Interest Expense |
334.00K |
479.17K |
963.98K |
1.04M |
| Pre-Tax Income |
8.16M |
6.82M |
4.10M |
1.17M |
| Income Taxes |
3.00M |
2.58M |
1.49M |
208.21K |
| Minority Interest |
44.00K |
72.37K |
87.30K |
305.04K |
| Net Income From Continuing Operations |
5.12M |
4.16M |
2.51M |
659.09K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
5.12M |
4.16M |
2.51M |
659.09K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.12M |
4.16M |
2.51M |
659.09K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.43M |
4.16M |
2.51M |
659.09K |
| Preferred Dividends |
| Net Income Available To Common |
5.12M |
4.16M |
2.51M |
659.09K |
| Basic EPS from Continuing Ops. |
0.92 |
0.78 |
0.50 |
0.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.92 |
0.78 |
0.50 |
0.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.92 |
0.78 |
0.50 |
0.14 |
| Basic Normalized Net Income/Share |
1.16 |
0.78 |
0.50 |
0.14 |
| EPS fr Continuing Ops. |
0.82 |
0.71 |
0.45 |
0.13 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.82 |
0.71 |
0.45 |
0.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.82 |
0.71 |
0.45 |
0.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.03 |
0.71 |
0.45 |
0.13 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet