| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 127.42B | 105.76B | 76.38B | 59.88B |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 89.03B | 78.41B | 47.80B | 33.48B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 89.03B | 78.41B | 47.80B | 33.48B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -63.00M | -10.00M | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 88.97B | 78.40B | 47.80B | 33.48B |
| Interest Expense | 91.56B | 66.36B | 37.87B | 24.13B |
| Pre-Tax Income | -2.59B | 12.04B | 9.93B | 9.35B |
| Income Taxes | 1.16B | 2.29B | 1.94B | 1.87B |
| Minority Interest | 476.00M | 320.00M | 503.00M | 394.00M |
| Net Income From Continuing Operations | -4.22B | 9.43B | 7.49B | 7.09B |
| Net Income From Discontinued Operations | 354.00M | 629.00M | 3.19B | 0.00 |
| Net Income From Total Operations | -3.87B | 10.06B | 10.68B | 7.09B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -3.87B | 10.06B | 10.68B | 7.09B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.16B | 9.44B | 7.49B | 7.09B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -4.22B | 9.43B | 7.49B | 7.09B |
| Basic EPS from Continuing Ops. | -2.09 | 4.54 | 3.54 | 3.20 |
| Basic EPS from Discontinued Ops. | 0.18 | 0.30 | 1.50 | 0.00 |
| Basic EPS from Total Operations | -1.91 | 4.84 | 5.04 | 3.20 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.91 | 4.84 | 5.04 | 3.20 |
| Basic Normalized Net Income/Share | -2.06 | 4.54 | 3.54 | 3.20 |
| EPS fr Continuing Ops. | -2.09 | 4.36 | 3.40 | 3.12 |
| EPS fr Discontinued Ops | 0.18 | 0.29 | 1.44 | 0.00 |
| EPS fr Total Ops. | -1.91 | 4.65 | 4.84 | 3.12 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.91 | 4.65 | 4.84 | 3.12 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.06 | 4.36 | 3.40 | 3.12 |
| Dividends Paid per Share | 1.13 | 0.78 | 1.43 | 0.95 |