| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
| Sales |
20.19B |
20.14B |
17.88B |
| Cost of Sales |
12.82B |
14.01B |
9.19B |
| Gross Operating Profit |
7.38B |
6.13B |
8.69B |
| Selling, General, and Administrative Expenses |
8.27B |
4.26B |
7.41B |
| Research & Development |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
-890.00M |
1.87B |
1.28B |
| Depreciation & Amortization |
932.00M |
877.00M |
820.00M |
| Interest Income |
112.00M |
257.00M |
243.00M |
| Other Income - Net |
-544.00M |
48.00M |
17.00M |
| Special Income / Charges |
-2.62B |
44.00M |
36.00M |
| Total Income Before Interest Expenses (EBIT) |
-4.87B |
1.34B |
759.00M |
| Interest Expense |
503.00M |
642.00M |
713.00M |
| Pre-Tax Income |
-5.37B |
700.00M |
46.00M |
| Income Taxes |
-25.00M |
297.00M |
21.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-5.35B |
403.00M |
25.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-5.35B |
403.00M |
25.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-5.35B |
403.00M |
25.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.73B |
359.00M |
-11.00M |
| Preferred Dividends |
| Net Income Available To Common |
-5.35B |
403.00M |
25.00M |
| Basic EPS from Continuing Ops. |
-42.21 |
3.34 |
0.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-42.21 |
3.34 |
0.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-42.21 |
3.34 |
0.14 |
| Basic Normalized Net Income/Share |
-21.56 |
2.98 |
-0.06 |
| EPS fr Continuing Ops. |
-42.21 |
2.79 |
0.14 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-42.21 |
2.79 |
0.14 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-42.21 |
2.79 |
0.14 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-21.56 |
2.49 |
-0.06 |
| Dividends Paid per Share |
2.15 |
0.00 |
0.00 |
Connect with TheStreet