|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-723.00M |
840.00M |
253.00M |
-651.00M |
| Operating Gains/Losses |
118.00M |
77.00M |
62.00M |
160.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-21.00M |
-87.00M |
-2.00M |
105.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
26.00M |
-25.00M |
| (Decrease) Increase In Payables |
285.00M |
177.00M |
255.00M |
94.00M |
| (Decrease) Increase In Other Current Liabilities |
246.00M |
115.00M |
264.00M |
-255.00M |
| (Increase) Decrease In Other Working Capital |
-661.00M |
-132.00M |
-252.00M |
-52.00M |
| Other Non-Cash Items |
156.00M |
-123.00M |
216.00M |
704.00M |
| Net Cash From Continuing Operations |
935.00M |
2.41B |
1.91B |
966.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
935.00M |
2.41B |
1.91B |
966.00M |
| Sale of Property, Plant & Equipment |
183.00M |
123.00M |
48.00M |
77.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.02B |
-700.00M |
-371.00M |
-317.00M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-245.00M |
-898.00M |
0.00 |
0.00 |
| Other Cash from Investing Activities |
121.00M |
-324.00M |
3.64B |
160.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.96B |
-1.80B |
3.32B |
-80.00M |
| Issuance of Debt |
1.12B |
152.00M |
2.09B |
907.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
17.00M |
26.00M |
21.00M |
222.00M |
| Repayment of Long-Term Debt |
-1.52B |
-2.62B |
-2.51B |
-984.00M |
| Repurchase of Capital Stock |
-4.00M |
0.00 |
-3.00M |
-2.00M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-71.00M |
7.00M |
203.00M |
-26.00M |
| Net Cash From Financing Activities |
-454.00M |
-2.43B |
-200.00M |
117.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-1.48B |
-1.82B |
5.03B |
1.00B |