|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
4.77B |
6.25B |
8.07B |
3.04B |
| Receivables |
1.34B |
1.36B |
1.61B |
743.00M |
| Inventories |
695.00M |
615.00M |
466.00M |
197.00M |
| Other Current Assets |
930.00M |
647.00M |
695.00M |
1.06B |
| Total Current Assets |
10.05B |
11.00B |
12.04B |
5.10B |
| Property, Plant & Equipment, Gross |
23.01B |
20.99B |
20.26B |
12.20B |
| Accumulated Depreciation & Depletion |
5.72B |
4.57B |
3.31B |
2.36B |
| Property, Plant & Equipment, Net |
17.29B |
16.42B |
16.94B |
9.84B |
| Intangibles |
9.12B |
9.27B |
9.44B |
2.46B |
| Other Non-Current Assets |
1.17B |
1.30B |
1.17B |
1.28B |
| Total Non-Current Assets |
27.58B |
26.99B |
27.55B |
13.58B |
| Liabilities & Shareholder Equity |
| Total Assets |
37.63B |
37.99B |
39.60B |
18.68B |
| Accounts Payable |
2.31B |
2.00B |
1.80B |
803.00M |
| Short Term Debt |
1.93B |
1.31B |
2.66B |
971.00M |
| Other Current Liabilities |
8.57B |
8.08B |
8.18B |
4.70B |
| Total Current Liabilities |
12.82B |
11.39B |
12.64B |
6.47B |
| Long Term Debt |
11.23B |
11.42B |
12.47B |
7.57B |
| Deferred Income Taxes |
1.54B |
1.60B |
1.58B |
551.00M |
| Other Non-Current Liabilities |
11.55B |
11.76B |
11.17B |
6.90B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
24.33B |
24.79B |
25.23B |
15.02B |
| Total Liabilities |
37.15B |
36.18B |
37.87B |
21.50B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
481.00M |
1.81B |
1.73B |
-2.81B |
| Common Par |
3.00M |
3.00M |
3.00M |
2.00M |
| Additional Paid In Capital |
7.14B |
7.11B |
7.07B |
3.14B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-5.59B |
-4.86B |
-5.70B |
-5.96B |
| Treasury Stock |
-35.00M |
-31.00M |
-31.00M |
-28.00M |
| Other Equity Adjustments |
-1.05B |
-417.00M |
387.00M |
35.00M |
| Total Capitalization |
11.71B |
13.23B |
14.20B |
4.76B |
| Total Equity |
481.00M |
1.81B |
1.73B |
-2.81B |
| Total Liabilities & Stock Equity |
37.63B |
37.99B |
39.60B |
18.68B |
| Total Common Shares Outstanding |
332.47M |
330.91M |
327.92M |
167.61M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
914.65K |
| Basic Weighted Shares Outstanding |
331.00M |
329.00M |
207.00M |
150.70M |
| Diluted Weighted Shares Outstanding |
331.00M |
383.00M |
253.00M |
150.70M |
| Number of Employees |
87000 |
87000 |
86000 |
47000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |