|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
15.32M |
40.93M |
17.37M |
14.37M |
| Receivables |
898.00K |
1.49M |
1.35M |
593.00K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
16.59M |
43.54M |
19.22M |
15.30M |
| Property, Plant & Equipment, Gross |
2.45M |
2.34M |
2.20M |
2.80M |
| Accumulated Depreciation & Depletion |
1.51M |
1.16M |
902.00K |
2.04M |
| Property, Plant & Equipment, Net |
942.00K |
1.17M |
1.30M |
755.00K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
0.00 |
0.00 |
1.07M |
0.00 |
| Total Non-Current Assets |
942.00K |
1.17M |
2.37M |
755.00K |
| Liabilities & Shareholder Equity |
| Total Assets |
17.53M |
44.71M |
21.59M |
16.05M |
| Accounts Payable |
1.68M |
1.97M |
806.00K |
946.00K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
3.12M |
9.33M |
11.07M |
24.66M |
| Long Term Debt |
0.00 |
10.73M |
10.95M |
2.82M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
137.00K |
163.00K |
5.24M |
6.02M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
137.00K |
10.90M |
16.19M |
8.84M |
| Total Liabilities |
3.25M |
20.23M |
27.26M |
33.49M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
14.27M |
24.48M |
-5.67M |
-17.44M |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
144.41M |
131.80M |
79.42M |
60.78M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-129.47M |
-106.63M |
-84.42M |
-77.12M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-665.00K |
-683.00K |
-668.00K |
-1.10M |
| Total Capitalization |
14.27M |
35.22M |
5.28M |
-14.62M |
| Total Equity |
14.27M |
24.48M |
-5.67M |
-17.44M |
| Total Liabilities & Stock Equity |
17.53M |
44.71M |
21.59M |
16.05M |
| Total Common Shares Outstanding |
27.60M |
24.60M |
24.56M |
24.56M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
25.47M |
18.14M |
10.10M |
0.00 |
| Diluted Weighted Shares Outstanding |
25.47M |
18.14M |
10.10M |
0.00 |
| Number of Employees |
29 |
47 |
40 |
NA |
| Number of Part-Time Employees |
0 |
0 |
0 |
NA |