| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
14.25B |
13.22B |
11.49B |
10.04B |
| Cost of Sales |
10.35B |
9.38B |
8.24B |
7.16B |
| Gross Operating Profit |
3.89B |
3.84B |
3.25B |
2.88B |
| Selling, General, and Administrative Expenses |
1.64B |
1.72B |
1.55B |
1.43B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.25B |
2.12B |
1.70B |
1.45B |
| Depreciation & Amortization |
403.00M |
336.00M |
290.00M |
303.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-234.00M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-526.00M |
0.00 |
0.00 |
-118.00M |
| Total Income Before Interest Expenses (EBIT) |
1.09B |
1.78B |
1.41B |
1.03B |
| Interest Expense |
432.00M |
484.00M |
438.00M |
290.00M |
| Pre-Tax Income |
658.00M |
1.30B |
975.00M |
739.00M |
| Income Taxes |
314.00M |
385.00M |
269.00M |
223.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
344.00M |
915.00M |
706.00M |
516.00M |
| Net Income From Discontinued Operations |
142.00M |
2.00M |
-105.00M |
-313.00M |
| Net Income From Total Operations |
486.00M |
917.00M |
601.00M |
203.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
486.00M |
917.00M |
601.00M |
203.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
870.00M |
915.00M |
706.00M |
634.00M |
| Preferred Dividends |
| Net Income Available To Common |
344.00M |
915.00M |
706.00M |
516.00M |
| Basic EPS from Continuing Ops. |
1.40 |
3.66 |
2.77 |
1.93 |
| Basic EPS from Discontinued Ops. |
0.58 |
0.01 |
-0.41 |
-1.17 |
| Basic EPS from Total Operations |
1.98 |
3.67 |
2.36 |
0.76 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.98 |
3.67 |
2.36 |
0.76 |
| Basic Normalized Net Income/Share |
3.54 |
3.66 |
2.77 |
2.37 |
| EPS fr Continuing Ops. |
1.38 |
3.59 |
2.72 |
1.89 |
| EPS fr Discontinued Ops |
0.57 |
0.01 |
-0.41 |
-1.15 |
| EPS fr Total Ops. |
1.95 |
3.60 |
2.31 |
0.75 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.95 |
3.60 |
2.31 |
0.75 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.49 |
3.59 |
2.72 |
2.32 |
| Dividends Paid per Share |
0.92 |
0.81 |
0.76 |
0.70 |
Connect with TheStreet