| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
880.46M |
735.09M |
597.13M |
458.78M |
| Cost of Sales |
734.76M |
601.57M |
474.36M |
363.57M |
| Gross Operating Profit |
145.70M |
133.52M |
122.77M |
95.21M |
| Selling, General, and Administrative Expenses |
43.81M |
38.14M |
47.04M |
33.33M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
101.90M |
95.38M |
75.73M |
61.88M |
| Depreciation & Amortization |
37.69M |
30.45M |
21.36M |
14.58M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-2.18M |
-1.72M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
62.24M |
63.51M |
54.62M |
47.43M |
| Interest Expense |
3.84M |
2.30M |
645.00K |
263.00K |
| Pre-Tax Income |
58.40M |
61.21M |
53.98M |
47.16M |
| Income Taxes |
19.39M |
21.18M |
19.38M |
16.29M |
| Minority Interest |
841.00K |
711.00K |
585.00K |
549.00K |
| Net Income From Continuing Operations |
38.17M |
39.32M |
34.01M |
30.32M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
38.17M |
39.32M |
34.01M |
30.32M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
38.17M |
39.32M |
34.01M |
30.32M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
40.34M |
41.05M |
34.01M |
30.32M |
| Preferred Dividends |
| Net Income Available To Common |
38.17M |
39.32M |
34.01M |
30.32M |
| Basic EPS from Continuing Ops. |
0.53 |
0.53 |
0.46 |
0.44 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.53 |
0.53 |
0.46 |
0.44 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.53 |
0.53 |
0.46 |
0.44 |
| Basic Normalized Net Income/Share |
0.56 |
0.55 |
0.46 |
0.44 |
| EPS fr Continuing Ops. |
0.52 |
0.51 |
0.44 |
0.42 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.52 |
0.51 |
0.44 |
0.42 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.52 |
0.51 |
0.44 |
0.42 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.55 |
0.53 |
0.44 |
0.42 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet