|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.76B |
2.24B |
3.23B |
1.47B |
| Operating Gains/Losses |
0.00 |
-5.00M |
-144.00M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
311.00M |
112.00M |
-231.00M |
-364.00M |
| (Increase) Decrease in Inventories |
5.00M |
-17.00M |
-304.00M |
177.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
99.00M |
2.00M |
57.00M |
-17.00M |
| (Decrease) Increase In Other Current Liabilities |
-311.00M |
-162.00M |
295.00M |
57.00M |
| (Increase) Decrease In Other Working Capital |
-198.00M |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
158.00M |
223.00M |
202.00M |
214.00M |
| Net Cash From Continuing Operations |
3.41B |
3.26B |
3.82B |
2.64B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.41B |
3.26B |
3.82B |
2.64B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
148.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
2.20B |
3.56B |
2.56B |
2.03B |
| Purchases of Property, Plant & Equipment |
-495.00M |
-816.00M |
-1.20B |
-753.00M |
| Acquisitions |
0.00 |
-5.42B |
-199.00M |
-155.00M |
| Purchases of Short-Term Investments |
-2.80B |
-3.65B |
-2.51B |
-2.27B |
| Other Cash from Investing Activities |
0.00 |
16.00M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.04B |
-6.17B |
-1.06B |
-1.10B |
| Issuance of Debt |
1.49B |
4.70B |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
523.00M |
690.00M |
407.00M |
109.00M |
| Repayment of Long-Term Debt |
-1.38B |
-200.00M |
0.00 |
0.00 |
| Repurchase of Capital Stock |
-1.80B |
-1.97B |
-2.45B |
-954.00M |
| Payment of Cash Dividends |
-819.00M |
-644.00M |
-592.00M |
-567.00M |
| Other Financing Charges, Net |
28.00M |
19.00M |
13.00M |
1.00M |
| Net Cash From Financing Activities |
-1.95B |
2.59B |
-2.63B |
-1.41B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
424.00M |
-327.00M |
137.00M |
136.00M |