| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.46B |
8.18B |
6.57B |
4.45B |
| Cost of Sales |
5.71B |
5.23B |
3.91B |
2.18B |
| Gross Operating Profit |
2.75B |
2.95B |
2.62B |
2.22B |
| Selling, General, and Administrative Expenses |
679.52M |
825.81M |
554.02M |
513.13M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.07B |
2.13B |
2.06B |
1.71B |
| Depreciation & Amortization |
413.54M |
565.85M |
424.50M |
316.40M |
| Interest Income |
32.18M |
66.88M |
52.55M |
32.32M |
| Other Income - Net |
-851.09M |
-327.22M |
-322.42M |
-73.10M |
| Special Income / Charges |
18.71M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
857.14M |
1.30B |
1.37B |
1.37B |
| Interest Expense |
136.11M |
142.14M |
112.92M |
81.61M |
| Pre-Tax Income |
721.03M |
1.15B |
1.26B |
1.29B |
| Income Taxes |
162.70M |
162.64M |
262.36M |
218.49M |
| Minority Interest |
-159.75M |
216.68M |
200.54M |
368.41M |
| Net Income From Continuing Operations |
718.07M |
773.67M |
795.42M |
704.41M |
| Net Income From Discontinued Operations |
157.10M |
10.82M |
0.00 |
0.00 |
| Net Income From Total Operations |
875.16M |
784.49M |
795.42M |
704.41M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
875.16M |
784.49M |
795.42M |
704.41M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
699.36M |
773.67M |
795.42M |
704.41M |
| Preferred Dividends |
| Net Income Available To Common |
718.07M |
773.67M |
795.42M |
704.41M |
| Basic EPS from Continuing Ops. |
3.60 |
3.90 |
4.10 |
5.80 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.60 |
3.90 |
4.10 |
5.80 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.60 |
3.90 |
4.10 |
5.80 |
| Basic Normalized Net Income/Share |
3.51 |
3.90 |
4.10 |
5.80 |
| EPS fr Continuing Ops. |
3.60 |
3.90 |
4.10 |
5.40 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.60 |
3.90 |
4.10 |
5.40 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.60 |
3.90 |
4.10 |
5.40 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.51 |
3.90 |
4.10 |
5.40 |
| Dividends Paid per Share |
0.50 |
0.50 |
0.00 |
0.00 |
Connect with TheStreet