|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.02B |
2.88B |
2.57B |
2.52B |
| Operating Gains/Losses |
157.00M |
263.00M |
32.00M |
117.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-360.00M |
-613.00M |
-676.00M |
314.00M |
| (Increase) Decrease in Inventories |
-7.57B |
-8.26B |
-6.92B |
-6.90B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-66.00M |
167.00M |
104.00M |
-929.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-77.00M |
15.00M |
295.00M |
470.00M |
| Other Non-Cash Items |
420.00M |
269.00M |
219.00M |
-168.00M |
| Net Cash From Continuing Operations |
3.48B |
3.45B |
3.31B |
3.38B |
| Net Cash From Discontinued Operations |
-34.00M |
-16.00M |
-24.00M |
1.32B |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.44B |
3.43B |
3.29B |
4.71B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
50.00M |
| Purchases of Property, Plant & Equipment |
-643.00M |
-772.00M |
-631.00M |
-561.00M |
| Acquisitions |
-668.00M |
0.00 |
0.00 |
9.25B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-4.00M |
| Other Cash from Investing Activities |
1.00M |
-332.00M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.25B |
-1.09B |
-1.44B |
7.48B |
| Issuance of Debt |
1.04B |
3.04B |
5.24B |
3.58B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.11B |
204.00M |
121.00M |
57.00M |
| Repayment of Long-Term Debt |
-697.00M |
-92.00M |
-4.92B |
-10.07B |
| Repurchase of Capital Stock |
-3.27B |
-4.61B |
-2.02B |
-1.16B |
| Payment of Cash Dividends |
-1.01B |
-997.00M |
-971.00M |
-897.00M |
| Other Financing Charges, Net |
3.00M |
-74.00M |
-377.00M |
-57.00M |
| Net Cash From Financing Activities |
-2.83B |
-2.53B |
-2.92B |
-13.80B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
5.31B |
| Net Change in Cash & Cash Equivalents |
-635.00M |
-187.00M |
-1.07B |
3.70B |