|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.16B |
1.67B |
1.31B |
1.09B |
| Operating Gains/Losses |
-490.00M |
109.00M |
132.00M |
52.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-63.00M |
-25.00M |
-50.00M |
2.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-26.00M |
202.00M |
-177.00M |
161.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
70.00M |
-54.00M |
75.00M |
14.00M |
| Other Non-Cash Items |
49.00M |
124.00M |
109.00M |
97.00M |
| Net Cash From Continuing Operations |
5.52B |
5.69B |
5.22B |
5.18B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.52B |
5.69B |
5.22B |
5.18B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
12.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.10B |
-2.94B |
-2.93B |
-3.23B |
| Acquisitions |
-1.24B |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
1.14B |
-593.00M |
58.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.34B |
-3.53B |
-2.87B |
-3.31B |
| Issuance of Debt |
2.26B |
3.23B |
1.87B |
13.30B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
140.00M |
114.00M |
113.00M |
0.00 |
| Repayment of Long-Term Debt |
-3.83B |
-44.00M |
-8.00M |
-8.71B |
| Repurchase of Capital Stock |
-1.85B |
-2.66B |
-472.00M |
0.00 |
| Payment of Cash Dividends |
-700.00M |
-642.00M |
-576.00M |
-10.86B |
| Other Financing Charges, Net |
-71.00M |
-26.00M |
-1.28B |
-4.00M |
| Net Cash From Financing Activities |
-4.05B |
-28.00M |
-347.00M |
-6.27B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-1.87B |
2.13B |
2.00B |
-4.40B |