| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.46B |
3.81B |
3.51B |
3.06B |
| Cost of Sales |
1.56B |
1.91B |
1.50B |
1.39B |
| Gross Operating Profit |
1.91B |
1.90B |
2.01B |
1.67B |
| Selling, General, and Administrative Expenses |
503.83M |
572.21M |
495.35M |
426.77M |
| Research & Development |
0.00 |
n.a. |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.40B |
1.33B |
1.52B |
1.24B |
| Depreciation & Amortization |
311.31M |
n.a. |
247.98M |
228.05M |
| Interest Income |
93.86M |
n.a. |
101.29M |
87.88M |
| Other Income - Net |
47.70M |
-124.93M |
-43.26M |
-98.41M |
| Special Income / Charges |
0.00 |
n.a. |
0.00 |
-17.78M |
| Total Income Before Interest Expenses (EBIT) |
1.16B |
1.13B |
1.22B |
999.47M |
| Interest Expense |
203.37M |
0.00 |
179.35M |
201.23M |
| Pre-Tax Income |
954.75M |
1.13B |
1.04B |
798.23M |
| Income Taxes |
257.37M |
306.90M |
186.67M |
70.82M |
| Minority Interest |
66.94M |
85.75M |
54.45M |
102.20M |
| Net Income From Continuing Operations |
630.44M |
740.54M |
794.76M |
625.21M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
630.44M |
740.54M |
794.76M |
625.21M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-47.71M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
630.44M |
740.54M |
794.76M |
577.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
630.44M |
n.a. |
851.63M |
646.88M |
| Preferred Dividends |
| Net Income Available To Common |
630.44M |
740.54M |
794.76M |
625.21M |
| Basic EPS from Continuing Ops. |
117.01 |
0.33 |
1.37 |
0.15 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
117.01 |
0.33 |
1.37 |
0.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
117.01 |
0.33 |
1.37 |
0.15 |
| Basic Normalized Net Income/Share |
117.01 |
n.a. |
1.47 |
0.15 |
| EPS fr Continuing Ops. |
117.01 |
0.33 |
1.37 |
0.15 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
117.01 |
0.33 |
1.37 |
0.15 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
117.01 |
0.33 |
1.37 |
0.15 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
117.01 |
n.a. |
1.47 |
0.15 |
| Dividends Paid per Share |
0.36 |
0.67 |
0.16 |
0.62 |
Connect with TheStreet