| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
13.85B |
8.82B |
7.69B |
5.41B |
| Cost of Sales |
9.63B |
7.00B |
5.96B |
4.12B |
| Gross Operating Profit |
4.22B |
1.82B |
1.73B |
1.28B |
| Selling, General, and Administrative Expenses |
1.48B |
1.09B |
826.60M |
597.80M |
| Research & Development |
0.00 |
247.50M |
139.60M |
104.80M |
| Operating Income before D & A (EBITDA) |
2.73B |
475.80M |
766.60M |
582.00M |
| Depreciation & Amortization |
552.67M |
194.50M |
153.30M |
131.40M |
| Interest Income |
61.05M |
42.20M |
13.90M |
14.90M |
| Other Income - Net |
-2.75B |
471.70M |
110.80M |
78.60M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-506.75M |
793.70M |
750.80M |
554.70M |
| Interest Expense |
674.53M |
262.50M |
125.60M |
83.60M |
| Pre-Tax Income |
-1.18B |
531.20M |
625.20M |
471.10M |
| Income Taxes |
16.59M |
147.40M |
188.20M |
126.30M |
| Minority Interest |
-12.45M |
28.70M |
16.70M |
7.40M |
| Net Income From Continuing Operations |
-1.19B |
355.10M |
420.30M |
337.40M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-1.19B |
355.10M |
420.30M |
337.40M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.19B |
355.10M |
420.30M |
337.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.19B |
355.20M |
420.30M |
337.40M |
| Preferred Dividends |
| Net Income Available To Common |
-1.19B |
355.10M |
420.30M |
337.40M |
| Basic EPS from Continuing Ops. |
-2.69 |
0.90 |
1.10 |
0.90 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-2.69 |
0.90 |
1.10 |
0.90 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.69 |
0.90 |
1.10 |
0.90 |
| Basic Normalized Net Income/Share |
-2.69 |
0.90 |
1.10 |
0.90 |
| EPS fr Continuing Ops. |
-2.69 |
0.90 |
1.10 |
0.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-2.69 |
0.90 |
1.10 |
0.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.69 |
0.90 |
1.10 |
0.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.69 |
0.90 |
1.10 |
0.90 |
| Dividends Paid per Share |
0.35 |
0.00 |
0.28 |
0.29 |
Connect with TheStreet