|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.64B |
900.00M |
648.00M |
413.00M |
| Receivables |
1.22B |
1.27B |
908.00M |
1.12B |
| Inventories |
1.58B |
1.76B |
1.26B |
622.00M |
| Other Current Assets |
0.00 |
98.00M |
0.00 |
0.00 |
| Total Current Assets |
4.64B |
4.15B |
2.93B |
2.22B |
| Property, Plant & Equipment, Gross |
7.26B |
7.06B |
6.85B |
6.65B |
| Accumulated Depreciation & Depletion |
2.01B |
1.91B |
1.68B |
1.46B |
| Property, Plant & Equipment, Net |
5.24B |
5.15B |
5.17B |
5.19B |
| Intangibles |
214.00M |
226.00M |
246.00M |
255.00M |
| Other Non-Current Assets |
214.00M |
331.00M |
388.00M |
356.00M |
| Total Non-Current Assets |
6.07B |
5.74B |
5.80B |
5.85B |
| Liabilities & Shareholder Equity |
| Total Assets |
10.70B |
9.89B |
8.73B |
8.07B |
| Accounts Payable |
2.21B |
2.30B |
1.85B |
1.44B |
| Short Term Debt |
3.00M |
418.00M |
152.00M |
4.00M |
| Other Current Liabilities |
388.00M |
193.00M |
0.00 |
0.00 |
| Total Current Liabilities |
2.88B |
3.25B |
2.50B |
1.89B |
| Long Term Debt |
1.59B |
1.28B |
1.84B |
1.84B |
| Deferred Income Taxes |
850.00M |
815.00M |
616.00M |
505.00M |
| Other Non-Current Liabilities |
647.00M |
567.00M |
562.00M |
752.00M |
| Minority Interest |
27.00M |
17.00M |
0.00 |
0.00 |
| Total Non-Current Liabilities |
3.57B |
2.98B |
3.02B |
3.09B |
| Total Liabilities |
6.45B |
6.22B |
5.52B |
4.98B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
4.25B |
3.67B |
3.22B |
3.09B |
| Common Par |
25.00M |
25.00M |
25.00M |
24.00M |
| Additional Paid In Capital |
1.07B |
1.00B |
970.00M |
947.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
3.65B |
2.94B |
2.40B |
2.43B |
| Treasury Stock |
-356.00M |
-226.00M |
-128.00M |
-140.00M |
| Other Equity Adjustments |
-137.00M |
-75.00M |
-50.00M |
-171.00M |
| Total Capitalization |
5.84B |
4.95B |
5.06B |
4.92B |
| Total Equity |
4.25B |
3.67B |
3.22B |
3.09B |
| Total Liabilities & Stock Equity |
10.70B |
9.89B |
8.73B |
8.07B |
| Total Common Shares Outstanding |
138.16M |
139.96M |
143.18M |
140.43M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
14.42M |
10.77M |
5.93M |
6.87M |
| Basic Weighted Shares Outstanding |
139.40M |
141.40M |
140.60M |
138.20M |
| Diluted Weighted Shares Outstanding |
141.50M |
143.30M |
140.60M |
138.20M |
| Number of Employees |
5700 |
5400 |
5300 |
5500 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |