| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
26.86B |
26.90B |
25.56B |
26.01B |
| Cost of Sales |
25.12B |
24.95B |
24.11B |
23.77B |
| Gross Operating Profit |
1.74B |
1.95B |
1.44B |
2.24B |
| Selling, General, and Administrative Expenses |
915.00M |
817.00M |
935.00M |
928.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
824.00M |
1.13B |
510.00M |
1.31B |
| Depreciation & Amortization |
493.00M |
514.00M |
517.00M |
501.00M |
| Interest Income |
9.00M |
8.00M |
30.00M |
0.00 |
| Other Income - Net |
29.00M |
20.00M |
-48.00M |
-57.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
369.00M |
644.00M |
-25.00M |
755.00M |
| Interest Expense |
215.00M |
232.00M |
268.00M |
227.00M |
| Pre-Tax Income |
154.00M |
412.00M |
-293.00M |
528.00M |
| Income Taxes |
68.00M |
142.00M |
-102.00M |
175.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
86.00M |
268.00M |
-191.00M |
353.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
86.00M |
268.00M |
-191.00M |
353.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-5.00M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
86.00M |
268.00M |
-196.00M |
353.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
86.00M |
268.00M |
-191.00M |
353.00M |
| Preferred Dividends |
| Net Income Available To Common |
86.00M |
268.00M |
-191.00M |
353.00M |
| Basic EPS from Continuing Ops. |
0.25 |
0.77 |
-0.54 |
1.05 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.25 |
0.77 |
-0.54 |
1.05 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.02 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.25 |
0.77 |
-0.56 |
1.05 |
| Basic Normalized Net Income/Share |
0.25 |
0.77 |
-0.54 |
1.05 |
| EPS fr Continuing Ops. |
0.24 |
0.75 |
-0.56 |
0.99 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.24 |
0.75 |
-0.56 |
0.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.02 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.24 |
0.75 |
-0.58 |
0.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.24 |
0.75 |
-0.56 |
0.99 |
| Dividends Paid per Share |
0.16 |
0.16 |
0.16 |
0.16 |
Connect with TheStreet