|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
5.74B |
4.56B |
5.58B |
2.79B |
| Operating Gains/Losses |
-15.79M |
61.34M |
-201.74M |
35.38M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-386.83M |
42.83M |
-262.69M |
-528.39M |
| (Increase) Decrease in Inventories |
-448.54M |
88.63M |
-258.85M |
-188.68M |
| (Increase) Decrease In Other Current Assets |
0.00 |
12.77M |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
48.20M |
-66.83M |
32.27M |
153.67M |
| (Decrease) Increase In Other Current Liabilities |
327.66M |
66.34M |
101.08M |
243.95M |
| (Increase) Decrease In Other Working Capital |
30.44M |
3.21M |
-66.64M |
-31.04M |
| Other Non-Cash Items |
154.94M |
14.85M |
5.52M |
36.30M |
| Net Cash From Continuing Operations |
9.98B |
8.40B |
7.93B |
5.00B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
9.98B |
8.40B |
7.93B |
5.00B |
| Sale of Property, Plant & Equipment |
5.44M |
23.69M |
3.99M |
756.32K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
33.30M |
2.18B |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-8.50B |
-7.32B |
-6.52B |
-2.74B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-1.09B |
-1.21B |
0.00 |
0.00 |
| Other Cash from Investing Activities |
21.88M |
143.01M |
-240.48M |
-44.83M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-9.43B |
-6.20B |
-6.98B |
-3.01B |
| Issuance of Debt |
2.14B |
687.33M |
1.08B |
8.96M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
8.37M |
7.39M |
8.46M |
8.14M |
| Repayment of Long-Term Debt |
-162.72M |
-38.80M |
-33.41M |
-285.71M |
| Repurchase of Capital Stock |
0.00 |
-2.43M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-2.68B |
-2.64B |
-2.68B |
-2.40B |
| Other Financing Charges, Net |
219.53M |
-318.41M |
-49.11M |
0.00 |
| Net Cash From Financing Activities |
-476.89M |
-2.30B |
-1.68B |
-2.67B |
| Effect of Exchange Rate Changes |
-73.14M |
-55.00M |
-73.98M |
-42.64M |
| Net Change in Cash & Cash Equivalents |
-2.13M |
-149.84M |
-808.10M |
-729.37M |