| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
12.13B |
10.04B |
7.73B |
6.74B |
| Cost of Sales |
6.27B |
5.00B |
3.63B |
3.73B |
| Gross Operating Profit |
5.87B |
5.04B |
4.10B |
3.01B |
| Selling, General, and Administrative Expenses |
1.82B |
1.60B |
1.06B |
842.57M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.05B |
3.44B |
3.03B |
2.17B |
| Depreciation & Amortization |
532.93M |
514.82M |
255.00M |
214.23M |
| Interest Income |
48.87M |
93.39M |
60.80M |
24.27M |
| Other Income - Net |
-740.86M |
5.95M |
39.90M |
-82.92M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.91B |
3.14B |
2.97B |
2.01B |
| Interest Expense |
185.84M |
275.65M |
92.58M |
53.50M |
| Pre-Tax Income |
2.73B |
2.87B |
2.88B |
1.96B |
| Income Taxes |
1.01B |
823.92M |
869.98M |
568.75M |
| Minority Interest |
-150.82M |
152.31M |
114.09M |
109.78M |
| Net Income From Continuing Operations |
1.86B |
1.89B |
1.90B |
1.28B |
| Net Income From Discontinued Operations |
411.11M |
34.49M |
47.18M |
0.00 |
| Net Income From Total Operations |
2.28B |
1.92B |
1.95B |
1.28B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.28B |
1.92B |
1.95B |
1.28B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.86B |
1.89B |
1.90B |
1.28B |
| Preferred Dividends |
| Net Income Available To Common |
1.86B |
1.89B |
1.90B |
1.28B |
| Basic EPS from Continuing Ops. |
3.60 |
3.26 |
3.30 |
2.16 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.60 |
3.26 |
3.30 |
2.16 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.60 |
3.26 |
3.30 |
2.16 |
| Basic Normalized Net Income/Share |
3.60 |
3.26 |
3.30 |
2.16 |
| EPS fr Continuing Ops. |
3.60 |
3.26 |
3.30 |
2.16 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.60 |
3.26 |
3.30 |
2.16 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.60 |
3.26 |
3.30 |
2.16 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.60 |
3.26 |
3.30 |
2.16 |
| Dividends Paid per Share |
0.76 |
0.86 |
0.35 |
0.59 |
Connect with TheStreet