|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.70B |
1.42B |
1.14B |
1.21B |
| Operating Gains/Losses |
63.53M |
-86.39M |
-52.36M |
-568.43M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-193.27M |
-334.46M |
-162.79M |
739.95M |
| (Increase) Decrease in Inventories |
-174.67M |
-335.34M |
-773.32M |
1.41B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-19.72M |
66.38M |
261.81M |
-316.92M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
-99.84M |
| (Increase) Decrease In Other Working Capital |
6.20M |
-42.96M |
30.26M |
0.00 |
| Other Non-Cash Items |
-8.22M |
41.00M |
-80.72M |
172.87M |
| Net Cash From Continuing Operations |
1.86B |
1.28B |
870.82M |
3.05B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.86B |
1.28B |
870.82M |
3.05B |
| Sale of Property, Plant & Equipment |
8.01M |
6.43M |
9.29M |
16.31M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-789.73M |
-862.66M |
-847.32M |
-460.93M |
| Acquisitions |
-507.68M |
-11.25M |
-302.00K |
-73.58M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-194.92M |
262.68M |
14.03M |
11.42M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.48B |
-604.80M |
-920.84M |
-1.04B |
| Issuance of Debt |
2.05B |
726.19M |
647.61M |
631.54M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-1.27B |
-953.41M |
-862.92M |
-2.10B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.21B |
-440.68M |
-436.28M |
-553.72M |
| Other Financing Charges, Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-425.54M |
-667.91M |
-651.60M |
-2.02B |
| Effect of Exchange Rate Changes |
7.08M |
-15.72M |
-6.92M |
9.12M |
| Net Change in Cash & Cash Equivalents |
-42.38M |
-5.13M |
-708.54M |
3.68M |