| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
15.00B |
14.70B |
13.14B |
12.64B |
| Cost of Sales |
13.43B |
12.97B |
11.45B |
10.76B |
| Gross Operating Profit |
1.57B |
1.73B |
1.69B |
1.88B |
| Selling, General, and Administrative Expenses |
523.00M |
537.00M |
536.00M |
490.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
203.00M |
| Operating Income before D & A (EBITDA) |
1.04B |
1.20B |
1.16B |
1.19B |
| Depreciation & Amortization |
579.00M |
561.00M |
525.00M |
521.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-2.00M |
35.00M |
-24.00M |
-18.00M |
| Special Income / Charges |
-787.00M |
-155.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-456.00M |
492.00M |
602.00M |
563.00M |
| Interest Expense |
182.00M |
228.00M |
247.00M |
228.00M |
| Pre-Tax Income |
-638.00M |
264.00M |
355.00M |
335.00M |
| Income Taxes |
126.00M |
155.00M |
166.00M |
124.00M |
| Minority Interest |
15.00M |
19.00M |
13.00M |
7.00M |
| Net Income From Continuing Operations |
-779.00M |
90.00M |
176.00M |
204.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-779.00M |
90.00M |
176.00M |
204.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-779.00M |
90.00M |
176.00M |
204.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
153.00M |
296.00M |
206.00M |
311.00M |
| Preferred Dividends |
| Net Income Available To Common |
-779.00M |
90.00M |
176.00M |
204.00M |
| Basic EPS from Continuing Ops. |
-7.71 |
0.90 |
1.76 |
2.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-7.71 |
0.90 |
1.76 |
2.06 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-7.71 |
0.90 |
1.76 |
2.06 |
| Basic Normalized Net Income/Share |
1.51 |
2.96 |
2.06 |
3.14 |
| EPS fr Continuing Ops. |
-7.71 |
0.88 |
1.71 |
1.99 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-7.71 |
0.88 |
1.71 |
1.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-7.71 |
0.88 |
1.71 |
1.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.51 |
2.89 |
2.00 |
3.03 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet