| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.88B |
3.83B |
3.22B |
2.90B |
| Cost of Sales |
2.95B |
2.97B |
2.54B |
2.45B |
| Gross Operating Profit |
932.30M |
860.60M |
678.30M |
454.90M |
| Selling, General, and Administrative Expenses |
243.00M |
228.90M |
208.10M |
195.60M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
689.30M |
631.70M |
470.20M |
259.30M |
| Depreciation & Amortization |
140.30M |
118.90M |
87.60M |
88.90M |
| Interest Income |
5.10M |
12.20M |
14.80M |
3.30M |
| Other Income - Net |
9.10M |
20.90M |
15.20M |
12.10M |
| Special Income / Charges |
0.00 |
-5.40M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
563.20M |
539.40M |
412.60M |
185.80M |
| Interest Expense |
100.40M |
76.20M |
64.10M |
42.20M |
| Pre-Tax Income |
462.80M |
463.20M |
348.50M |
143.60M |
| Income Taxes |
175.50M |
169.40M |
133.00M |
57.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
287.30M |
293.80M |
215.50M |
86.30M |
| Net Income From Discontinued Operations |
-1.50M |
-700.00K |
14.60M |
0.00 |
| Net Income From Total Operations |
285.80M |
293.10M |
230.10M |
86.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
285.80M |
293.10M |
230.10M |
86.30M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
287.30M |
299.20M |
215.50M |
86.30M |
| Preferred Dividends |
| Net Income Available To Common |
287.30M |
293.80M |
215.50M |
83.10M |
| Basic EPS from Continuing Ops. |
3.67 |
3.73 |
2.80 |
1.17 |
| Basic EPS from Discontinued Ops. |
-0.02 |
-0.01 |
0.19 |
0.00 |
| Basic EPS from Total Operations |
3.65 |
3.72 |
2.99 |
1.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.65 |
3.72 |
2.99 |
1.17 |
| Basic Normalized Net Income/Share |
3.67 |
3.80 |
2.80 |
1.17 |
| EPS fr Continuing Ops. |
3.61 |
3.65 |
2.72 |
1.13 |
| EPS fr Discontinued Ops |
-0.02 |
0.00 |
0.18 |
0.00 |
| EPS fr Total Ops. |
3.59 |
3.65 |
2.90 |
1.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.59 |
3.65 |
2.90 |
1.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.61 |
3.72 |
2.72 |
1.13 |
| Dividends Paid per Share |
0.30 |
0.25 |
0.21 |
0.17 |
Connect with TheStreet