19.44 0.82 (4.40%)
10:31 AM ET 11/23/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 3.88B 3.83B 3.22B 2.90B
Cost of Sales 2.95B 2.97B 2.54B 2.45B
Gross Operating Profit 932.30M 860.60M 678.30M 454.90M
Selling, General, and Administrative Expenses 243.00M 228.90M 208.10M 195.60M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 689.30M 631.70M 470.20M 259.30M
Depreciation & Amortization 140.30M 118.90M 87.60M 88.90M
Interest Income 5.10M 12.20M 14.80M 3.30M
Other Income - Net 9.10M 20.90M 15.20M 12.10M
Special Income / Charges 0.00 -5.40M 0.00 0.00
Total Income Before Interest Expenses (EBIT) 563.20M 539.40M 412.60M 185.80M
Interest Expense 100.40M 76.20M 64.10M 42.20M
Pre-Tax Income 462.80M 463.20M 348.50M 143.60M
Income Taxes 175.50M 169.40M 133.00M 57.30M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 287.30M 293.80M 215.50M 86.30M
Net Income From Discontinued Operations -1.50M -700.00K 14.60M 0.00
Net Income From Total Operations 285.80M 293.10M 230.10M 86.30M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 285.80M 293.10M 230.10M 86.30M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
287.30M 299.20M 215.50M 86.30M
Preferred Dividends
Net Income Available To Common 287.30M 293.80M 215.50M 83.10M
Basic EPS from Continuing Ops. 3.67 3.73 2.80 1.17
Basic EPS from Discontinued Ops. -0.02 -0.01 0.19 0.00
Basic EPS from Total Operations 3.65 3.72 2.99 1.17
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 3.65 3.72 2.99 1.17
Basic Normalized Net Income/Share 3.67 3.80 2.80 1.17
EPS fr Continuing Ops. 3.61 3.65 2.72 1.13
EPS fr Discontinued Ops -0.02 0.00 0.18 0.00
EPS fr Total Ops. 3.59 3.65 2.90 1.13
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 3.59 3.65 2.90 1.13
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
3.61 3.72 2.72 1.13
Dividends Paid per Share 0.30 0.25 0.21 0.17
Dow Jones S&P 500 NASDAQ 10-Year Note
10,491.23 1,111.22 2,187.18 33.94
Oil *
79.15
UP
173.07
UP
19.84
UP
41.14
UP
0.38
10 Yr
3.39%
SPDR Gold
114.79
+1.68%
+1.82%
+1.92%
+1.13%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services