|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
573.00M |
351.10M |
354.00M |
611.80M |
| Receivables |
390.00M |
385.90M |
239.40M |
171.00M |
| Inventories |
667.70M |
549.90M |
331.30M |
231.50M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
1.85B |
1.29B |
1.08B |
1.08B |
| Property, Plant & Equipment, Gross |
5.64B |
5.41B |
5.20B |
4.30B |
| Accumulated Depreciation & Depletion |
1.34B |
1.23B |
1.09B |
1.26B |
| Property, Plant & Equipment, Net |
4.30B |
4.18B |
4.11B |
3.04B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
276.60M |
428.70M |
367.70M |
353.10M |
| Total Non-Current Assets |
4.82B |
4.83B |
4.68B |
3.57B |
| Liabilities & Shareholder Equity |
| Total Assets |
6.67B |
6.12B |
5.76B |
4.66B |
| Accounts Payable |
188.20M |
207.40M |
132.80M |
76.80M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
771.30M |
628.70M |
508.40M |
451.30M |
| Long Term Debt |
3.06B |
2.97B |
2.91B |
1.85B |
| Deferred Income Taxes |
572.40M |
434.70M |
391.00M |
397.90M |
| Other Non-Current Liabilities |
133.60M |
134.40M |
107.20M |
155.80M |
| Minority Interest |
-1.50M |
3.50M |
8.00M |
0.00 |
| Total Non-Current Liabilities |
3.85B |
3.63B |
3.49B |
2.40B |
| Total Liabilities |
4.62B |
4.26B |
4.00B |
2.85B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.05B |
1.86B |
1.76B |
1.81B |
| Common Par |
81.70M |
81.70M |
0.00 |
81.70M |
| Additional Paid In Capital |
652.60M |
626.50M |
606.10M |
598.40M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.54B |
1.31B |
1.20B |
1.26B |
| Treasury Stock |
-67.90M |
-25.10M |
-28.00M |
-39.70M |
| Other Equity Adjustments |
-150.10M |
-134.00M |
-13.80M |
-98.00M |
| Total Capitalization |
5.11B |
4.84B |
4.67B |
3.65B |
| Total Equity |
2.05B |
1.86B |
1.76B |
1.81B |
| Total Liabilities & Stock Equity |
6.67B |
6.12B |
5.76B |
4.66B |
| Total Common Shares Outstanding |
79.10M |
81.70M |
81.70M |
79.20M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
2.60M |
1.50M |
1.90M |
2.50M |
| Basic Weighted Shares Outstanding |
77.30M |
77.50M |
76.80M |
76.40M |
| Diluted Weighted Shares Outstanding |
77.50M |
77.80M |
77.00M |
76.40M |
| Number of Employees |
15490 |
13390 |
9270 |
7200 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |