| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
610.99M |
561.65M |
567.36M |
544.07M |
| Cost of Sales |
268.74M |
257.23M |
251.46M |
246.97M |
| Gross Operating Profit |
342.25M |
304.42M |
315.90M |
297.10M |
| Selling, General, and Administrative Expenses |
84.03M |
80.99M |
78.07M |
73.28M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
258.22M |
223.43M |
237.83M |
223.82M |
| Depreciation & Amortization |
46.61M |
42.93M |
39.18M |
36.21M |
| Interest Income |
0.00 |
7.42M |
5.67M |
0.00 |
| Other Income - Net |
1.08M |
-5.20M |
-185.00K |
1.36M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
8.83M |
| Total Income Before Interest Expenses (EBIT) |
214.26M |
125.30M |
200.80M |
197.79M |
| Interest Expense |
35.91M |
28.40M |
26.46M |
21.89M |
| Pre-Tax Income |
178.34M |
96.90M |
174.34M |
175.90M |
| Income Taxes |
72.44M |
58.50M |
63.12M |
67.77M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
105.90M |
38.39M |
111.22M |
108.14M |
| Net Income From Discontinued Operations |
-25.86M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
80.04M |
38.39M |
111.22M |
108.14M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
80.04M |
38.39M |
111.22M |
108.14M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
105.90M |
38.39M |
111.22M |
99.31M |
| Preferred Dividends |
| Net Income Available To Common |
105.90M |
38.39M |
111.22M |
108.14M |
| Basic EPS from Continuing Ops. |
2.44 |
0.88 |
2.54 |
2.46 |
| Basic EPS from Discontinued Ops. |
-0.60 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.84 |
0.88 |
2.54 |
2.46 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.84 |
0.88 |
2.54 |
2.46 |
| Basic Normalized Net Income/Share |
2.44 |
0.88 |
2.54 |
2.26 |
| EPS fr Continuing Ops. |
2.44 |
0.87 |
2.53 |
2.45 |
| EPS fr Discontinued Ops |
-0.60 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.84 |
0.87 |
2.53 |
2.45 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.84 |
0.87 |
2.53 |
2.45 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.44 |
0.87 |
2.53 |
2.25 |
| Dividends Paid per Share |
0.34 |
0.34 |
0.33 |
0.32 |
Connect with TheStreet