|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
76.30M |
145.80M |
188.40M |
252.40M |
| Receivables |
514.90M |
575.70M |
466.60M |
404.30M |
| Inventories |
99.40M |
92.20M |
50.40M |
39.40M |
| Other Current Assets |
42.70M |
52.80M |
45.10M |
48.90M |
| Total Current Assets |
733.30M |
866.50M |
750.50M |
745.00M |
| Property, Plant & Equipment, Gross |
4.71B |
3.82B |
3.33B |
3.19B |
| Accumulated Depreciation & Depletion |
1.17B |
1.00B |
822.40M |
645.20M |
| Property, Plant & Equipment, Net |
3.54B |
2.82B |
2.51B |
2.55B |
| Intangibles |
680.80M |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
152.90M |
145.00M |
134.30M |
74.40M |
| Total Non-Current Assets |
4.37B |
2.96B |
2.64B |
2.62B |
| Liabilities & Shareholder Equity |
| Total Assets |
5.10B |
3.83B |
3.39B |
3.37B |
| Accounts Payable |
679.00M |
345.40M |
254.20M |
206.40M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
12.50M |
| Other Current Liabilities |
7.60M |
395.70M |
370.00M |
334.90M |
| Total Current Liabilities |
686.60M |
741.10M |
624.20M |
553.80M |
| Long Term Debt |
2.48B |
1.57B |
1.53B |
1.59B |
| Deferred Income Taxes |
131.20M |
120.50M |
0.00 |
50.00M |
| Other Non-Current Liabilities |
58.50M |
71.70M |
198.80M |
106.90M |
| Minority Interest |
121.20M |
184.70M |
78.30M |
49.80M |
| Total Non-Current Liabilities |
4.27B |
2.93B |
2.63B |
2.73B |
| Total Liabilities |
4.96B |
3.67B |
3.25B |
3.28B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
144.10M |
158.10M |
144.30M |
87.40M |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
184.40M |
229.50M |
244.50M |
194.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-32.00M |
-70.10M |
-100.80M |
-85.80M |
| Treasury Stock |
-9.50M |
0.00 |
0.00 |
-500.00K |
| Other Equity Adjustments |
1.20M |
-1.30M |
600.00K |
-20.30M |
| Total Capitalization |
2.62B |
1.73B |
1.68B |
1.68B |
| Total Equity |
144.10M |
158.10M |
144.30M |
87.40M |
| Total Liabilities & Stock Equity |
5.10B |
3.83B |
3.39B |
3.37B |
| Total Common Shares Outstanding |
42.29M |
42.40M |
42.30M |
42.29M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
197.73K |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
41.00M |
41.00M |
6.50M |
39.20M |
| Diluted Weighted Shares Outstanding |
41.80M |
41.40M |
6.50M |
39.60M |
| Number of Employees |
1192 |
1096 |
1020 |
1000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |