| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
307.35M |
266.79M |
317.69M |
272.29M |
| Cost of Sales |
200.31M |
175.29M |
215.94M |
160.02M |
| Gross Operating Profit |
107.04M |
91.50M |
101.75M |
112.26M |
| Selling, General, and Administrative Expenses |
71.91M |
60.62M |
67.76M |
65.26M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
35.13M |
30.88M |
33.99M |
47.01M |
| Depreciation & Amortization |
22.46M |
28.71M |
28.94M |
31.32M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-23.25M |
| Total Income Before Interest Expenses (EBIT) |
12.68M |
2.17M |
5.05M |
-7.56M |
| Interest Expense |
8.95M |
16.36M |
15.29M |
14.70M |
| Pre-Tax Income |
3.73M |
-14.19M |
-10.24M |
-22.26M |
| Income Taxes |
1.01M |
-2.60M |
-171.00K |
-5.81M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.72M |
-11.59M |
-10.07M |
-16.45M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
2.72M |
-11.59M |
-10.07M |
-16.45M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.72M |
-11.59M |
-10.07M |
-16.45M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.72M |
-11.59M |
-10.07M |
6.80M |
| Preferred Dividends |
| Net Income Available To Common |
2.72M |
-11.59M |
-10.07M |
-16.45M |
| Basic EPS from Continuing Ops. |
0.17 |
-0.75 |
-0.66 |
-1.09 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.17 |
-0.75 |
-0.66 |
-1.09 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.17 |
-0.75 |
-0.66 |
-1.09 |
| Basic Normalized Net Income/Share |
0.17 |
-0.75 |
-0.66 |
0.45 |
| EPS fr Continuing Ops. |
0.16 |
-0.75 |
-0.66 |
-1.09 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.16 |
-0.75 |
-0.66 |
-1.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.16 |
-0.75 |
-0.66 |
-1.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.16 |
-0.75 |
-0.66 |
0.45 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |