|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
20.46B |
18.18B |
19.27B |
16.71B |
| Receivables |
25.40B |
25.99B |
32.97B |
32.98B |
| Inventories |
23.01B |
23.49B |
20.75B |
19.87B |
| Other Current Assets |
18.36B |
13.96B |
54.53M |
64.47M |
| Total Current Assets |
89.29B |
82.51B |
75.72B |
71.29B |
| Property, Plant & Equipment, Gross |
207.22B |
190.71B |
176.35B |
174.87B |
| Accumulated Depreciation & Depletion |
115.53B |
107.17B |
102.35B |
100.05B |
| Property, Plant & Equipment, Net |
91.69B |
83.54B |
74.01B |
74.82B |
| Intangibles |
14.56B |
14.91B |
10.66B |
9.10B |
| Other Non-Current Assets |
26.83B |
30.48B |
27.72B |
24.49B |
| Total Non-Current Assets |
137.95B |
130.11B |
115.42B |
111.75B |
| Liabilities & Shareholder Equity |
| Total Assets |
227.24B |
212.62B |
191.14B |
183.04B |
| Accounts Payable |
28.63B |
39.05B |
24.54B |
30.67B |
| Short Term Debt |
14.57B |
12.54B |
12.84B |
10.02B |
| Other Current Liabilities |
2.19B |
7.27B |
211.46M |
8.29B |
| Total Current Liabilities |
64.83B |
60.53B |
53.53B |
49.30B |
| Long Term Debt |
29.46B |
29.24B |
27.64B |
27.85B |
| Deferred Income Taxes |
16.91B |
15.89B |
13.23B |
12.82B |
| Other Non-Current Liabilities |
17.93B |
17.03B |
15.25B |
16.36B |
| Minority Interest |
194.41M |
395.31M |
313.87M |
260.76M |
| Total Non-Current Liabilities |
65.99B |
63.91B |
57.26B |
58.45B |
| Total Liabilities |
130.82B |
124.44B |
110.79B |
107.74B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
96.43B |
88.18B |
80.35B |
75.29B |
| Common Par |
7.82B |
7.66B |
7.81B |
8.41B |
| Additional Paid In Capital |
94.99B |
86.20B |
80.51B |
79.33B |
| Cumulative Translation Adjustment |
-1.97B |
-1.28B |
-3.32B |
-7.26B |
| Retained Earnings |
0.00 |
0.00 |
0.00 |
79.33B |
| Treasury Stock |
-4.42B |
-4.39B |
-4.66B |
-5.19B |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
-79.33B |
| Total Capitalization |
125.88B |
117.42B |
107.99B |
103.14B |
| Total Equity |
96.43B |
88.18B |
80.35B |
75.29B |
| Total Liabilities & Stock Equity |
227.24B |
212.62B |
191.14B |
183.04B |
| Total Common Shares Outstanding |
2.37B |
2.36B |
2.35B |
2.35B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
216.78M |
219.11M |
224.98M |
115.41M |
| Basic Weighted Shares Outstanding |
2.26B |
2.25B |
2.23B |
2.23B |
| Diluted Weighted Shares Outstanding |
2.27B |
2.26B |
2.24B |
2.24B |
| Number of Employees |
97126 |
96104 |
92855 |
96387 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |