| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.47B |
2.14B |
1.87B |
1.70B |
| Cost of Sales |
1.62B |
1.42B |
1.25B |
1.14B |
| Gross Operating Profit |
856.42M |
719.01M |
617.23M |
550.45M |
| Selling, General, and Administrative Expenses |
430.72M |
371.85M |
323.58M |
296.13M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
425.70M |
347.16M |
293.66M |
254.32M |
| Depreciation & Amortization |
80.44M |
57.77M |
47.84M |
50.33M |
| Interest Income |
0.00 |
10.60M |
15.10M |
0.00 |
| Other Income - Net |
-7.74M |
-2.28M |
1.52M |
-4.30M |
| Special Income / Charges |
-32.70M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
474.51M |
298.01M |
263.38M |
201.07M |
| Interest Expense |
43.43M |
34.12M |
29.94M |
25.21M |
| Pre-Tax Income |
431.08M |
263.89M |
233.44M |
175.86M |
| Income Taxes |
157.40M |
80.22M |
58.31M |
62.45M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
273.69M |
183.68M |
175.13M |
113.41M |
| Net Income From Discontinued Operations |
-8.36M |
-460.00K |
0.00 |
0.00 |
| Net Income From Total Operations |
265.33M |
183.22M |
175.13M |
113.41M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
265.33M |
183.22M |
175.13M |
113.41M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
306.39M |
183.68M |
175.13M |
113.41M |
| Preferred Dividends |
| Net Income Available To Common |
273.69M |
183.68M |
175.13M |
113.41M |
| Basic EPS from Continuing Ops. |
4.84 |
3.17 |
2.90 |
1.89 |
| Basic EPS from Discontinued Ops. |
-0.15 |
-0.01 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.69 |
3.16 |
2.90 |
1.89 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.69 |
3.16 |
2.90 |
1.89 |
| Basic Normalized Net Income/Share |
5.42 |
3.17 |
2.90 |
1.89 |
| EPS fr Continuing Ops. |
4.79 |
3.13 |
2.85 |
1.86 |
| EPS fr Discontinued Ops |
-0.15 |
-0.01 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.64 |
3.12 |
2.85 |
1.86 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.64 |
3.12 |
2.85 |
1.86 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.36 |
3.13 |
2.85 |
1.86 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet