| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
250.47M |
187.41M |
100.95M |
62.53M |
| Cost of Sales |
134.17M |
99.37M |
54.86M |
37.01M |
| Gross Operating Profit |
116.30M |
88.05M |
46.09M |
25.52M |
| Selling, General, and Administrative Expenses |
63.34M |
53.15M |
29.05M |
24.17M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
52.96M |
34.89M |
17.03M |
1.35M |
| Depreciation & Amortization |
30.49M |
20.20M |
13.05M |
10.49M |
| Interest Income |
1.33M |
5.23M |
1.26M |
1.74M |
| Other Income - Net |
-4.47M |
-2.28M |
8.24M |
63.07K |
| Special Income / Charges |
0.00 |
-26.95M |
0.00 |
-4.76M |
| Total Income Before Interest Expenses (EBIT) |
19.33M |
-9.31M |
13.48M |
-12.10M |
| Interest Expense |
29.98M |
32.11M |
28.21M |
25.05M |
| Pre-Tax Income |
-10.65M |
-41.41M |
-14.74M |
-37.15M |
| Income Taxes |
-79.00K |
813.38K |
216.98K |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-10.57M |
-42.23M |
-14.95M |
-37.15M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-10.57M |
-42.23M |
-14.95M |
-37.15M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-10.57M |
-42.23M |
-14.95M |
-37.15M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-10.57M |
-15.28M |
-14.95M |
-32.39M |
| Preferred Dividends |
| Net Income Available To Common |
-11.38M |
-43.02M |
-15.63M |
-37.88M |
| Basic EPS from Continuing Ops. |
-0.19 |
-0.74 |
-0.35 |
-0.88 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.19 |
-0.74 |
-0.35 |
-0.88 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.19 |
-0.74 |
-0.35 |
-0.88 |
| Basic Normalized Net Income/Share |
-0.19 |
-0.27 |
-0.35 |
-0.77 |
| EPS fr Continuing Ops. |
-0.19 |
-0.74 |
-0.36 |
-0.88 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.19 |
-0.74 |
-0.36 |
-0.88 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.19 |
-0.74 |
-0.36 |
-0.88 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.19 |
-0.27 |
-0.36 |
-0.77 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet