| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.50B |
9.75B |
3.79B |
2.63B |
| Cost of Sales |
5.50B |
5.19B |
1.98B |
1.31B |
| Gross Operating Profit |
5.00B |
4.56B |
1.81B |
1.32B |
| Selling, General, and Administrative Expenses |
2.69B |
2.55B |
1.11B |
761.79M |
| Research & Development |
249.10M |
238.70M |
170.18M |
152.78M |
| Operating Income before D & A (EBITDA) |
2.06B |
1.77B |
528.44M |
403.66M |
| Depreciation & Amortization |
792.70M |
756.80M |
240.77M |
123.27M |
| Interest Income |
51.70M |
46.50M |
16.42M |
11.57M |
| Other Income - Net |
-1.60M |
-2.40M |
1.09M |
37.39M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.28B |
1.02B |
261.30M |
312.61M |
| Interest Expense |
129.90M |
139.80M |
51.93M |
26.72M |
| Pre-Tax Income |
1.15B |
881.30M |
209.37M |
285.90M |
| Income Taxes |
160.90M |
101.70M |
43.05M |
87.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
988.70M |
779.60M |
166.32M |
198.30M |
| Net Income From Discontinued Operations |
5.50M |
-18.50M |
2.62M |
24.92M |
| Net Income From Total Operations |
994.20M |
761.10M |
168.94M |
223.22M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
994.20M |
761.10M |
168.94M |
223.22M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.02B |
821.80M |
212.03M |
215.20M |
| Preferred Dividends |
| Net Income Available To Common |
988.70M |
779.60M |
166.32M |
198.30M |
| Basic EPS from Continuing Ops. |
2.36 |
1.85 |
0.85 |
1.23 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.04 |
0.01 |
0.15 |
| Basic EPS from Total Operations |
2.36 |
1.81 |
0.86 |
1.38 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.02 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.38 |
1.81 |
0.86 |
1.38 |
| Basic Normalized Net Income/Share |
2.44 |
1.95 |
1.08 |
1.33 |
| EPS fr Continuing Ops. |
2.27 |
1.76 |
0.82 |
1.21 |
| EPS fr Discontinued Ops |
0.00 |
-0.04 |
0.02 |
0.15 |
| EPS fr Total Ops. |
2.27 |
1.72 |
0.84 |
1.36 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.02 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.29 |
1.72 |
0.84 |
1.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.35 |
1.86 |
1.05 |
1.31 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet