|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.18B |
1.33B |
1.04B |
850.30M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
12.00M |
-107.30M |
-89.50M |
127.30M |
| (Increase) Decrease in Inventories |
-59.90M |
-32.50M |
-27.90M |
108.20M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
-81.30M |
-18.40M |
| (Decrease) Increase In Payables |
10.00M |
31.40M |
2.50M |
-44.90M |
| (Decrease) Increase In Other Current Liabilities |
127.20M |
0.00 |
0.00 |
-16.30M |
| (Increase) Decrease In Other Working Capital |
-123.60M |
-156.50M |
9.30M |
-41.10M |
| Other Non-Cash Items |
242.20M |
-127.00M |
161.40M |
156.50M |
| Net Cash From Continuing Operations |
2.07B |
1.68B |
1.51B |
1.66B |
| Net Cash From Discontinued Operations |
-28.40M |
12.60M |
-700.00K |
-1.10M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.04B |
1.69B |
1.51B |
1.66B |
| Sale of Property, Plant & Equipment |
12.80M |
8.20M |
10.20M |
13.40M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
800.00K |
| Purchases of Property, Plant & Equipment |
-315.10M |
-266.50M |
-265.50M |
-207.50M |
| Acquisitions |
-1.08B |
-5.68B |
-606.20M |
-632.90M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-800.00K |
-6.00M |
-1.50M |
-3.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.33B |
-5.14B |
-858.90M |
-829.50M |
| Issuance of Debt |
1.28B |
4.25B |
741.40M |
748.20M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
254.10M |
158.10M |
77.30M |
54.40M |
| Repayment of Long-Term Debt |
-354.50M |
-453.40M |
-1.11B |
-948.10M |
| Repurchase of Capital Stock |
-1.15B |
-1.34B |
-1.01B |
-414.60M |
| Payment of Cash Dividends |
-142.20M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-807.20M |
929.30M |
12.80M |
2.60M |
| Net Cash From Financing Activities |
-917.70M |
3.55B |
-1.30B |
-557.50M |
| Effect of Exchange Rate Changes |
38.70M |
-200.00K |
0.00 |
11.40M |
| Net Change in Cash & Cash Equivalents |
-165.30M |
99.20M |
-647.00M |
283.60M |