| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
207.85B |
262.39B |
202.86B |
179.08B |
| Cost of Sales |
171.72B |
199.91B |
151.17B |
133.94B |
| Gross Operating Profit |
36.13B |
62.48B |
51.69B |
45.14B |
| Selling, General, and Administrative Expenses |
25.66B |
24.94B |
21.02B |
18.84B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
10.47B |
37.54B |
30.68B |
26.30B |
| Depreciation & Amortization |
15.14B |
14.88B |
11.71B |
10.31B |
| Interest Income |
1.40B |
1.65B |
1.12B |
800.00M |
| Other Income - Net |
-3.62B |
471.00M |
518.00M |
1.16B |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-4.77B |
27.48B |
22.38B |
19.35B |
| Interest Expense |
474.66M |
460.00M |
418.00M |
184.00M |
| Pre-Tax Income |
-5.24B |
27.02B |
21.96B |
19.17B |
| Income Taxes |
-571.45M |
9.10B |
7.61B |
6.77B |
| Minority Interest |
-245.80M |
778.00M |
421.00M |
718.00M |
| Net Income From Continuing Operations |
-4.42B |
17.15B |
13.93B |
11.68B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-4.42B |
17.15B |
13.93B |
11.68B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-4.42B |
17.15B |
13.93B |
11.68B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-4.42B |
17.15B |
13.93B |
11.68B |
| Preferred Dividends |
| Net Income Available To Common |
-4.42B |
17.15B |
13.93B |
11.68B |
| Basic EPS from Continuing Ops. |
-2.82 |
5.40 |
8.68 |
7.18 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-2.82 |
5.40 |
8.68 |
7.18 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.82 |
5.40 |
8.68 |
7.18 |
| Basic Normalized Net Income/Share |
-2.82 |
5.40 |
8.68 |
7.18 |
| EPS fr Continuing Ops. |
-2.82 |
5.39 |
8.68 |
7.18 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-2.82 |
5.39 |
8.68 |
7.18 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.82 |
5.39 |
8.68 |
7.18 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.82 |
5.39 |
8.68 |
7.18 |
| Dividends Paid per Share |
2.49 |
2.16 |
0.00 |
1.26 |
Connect with TheStreet